Income Statement

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In million , Margin in %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
22,919.00 24,147.00 24,175.00 25,939.00 22,885.00 29,487.00 34,057.00 35,597.00
EPS
1.0500 2.0000 1.8800 1.7700 -1.0300 0.5500 1.0200 2.0900
Profit
4,053.00 4,217.00 4,306.00 4,587.00 3,719.00 4,655.00 5,492.00 6,148.00
Pre Tax
131.00 404.00 496.00 511.00 -294.00 214.00 361.00 678.00
Tax %
- - - - - - - - - - - - - - - -
Net
210.00 444.00 407.00 385.00 -226.00 164.00 265.00 506.00
EBITDA
888.00 951.00 1,012.00 1,057.00 405.00 839.00 1,000.00 1,432.00
Operating Income
414.00 574.00 658.00 699.00 -17.00 424.00 594.00 1,017.00
Interest Income
- - - - - - 184.00 238.00 213.00 255.00 324.00
Loss
22,452.00 23,574.00 23,516.00 25,240.00 22,923.00 29,052.00 33,451.00 34,566.00
Cost of Revenue
18,866.00 19,930.00 19,869.00 21,352.00 19,166.00 24,832.00 28,565.00 29,449.00
Operating Expenses
3,586.00 3,644.00 3,647.00 3,888.00 3,757.00 4,220.00 4,886.00 5,117.00
Depreciation and Amortization
- - - - - - - - - - - - - - - -
Interest Expenses
229.00 170.00 175.00 184.00 238.00 213.00 255.00 324.00
Other Expenses
-107.00 1.00 12.00 -188.00 -277.00 -210.00 -233.00 -29.00
WA Shares Outstanding
200.00 222.00 216.00 218.00 220.00 222.00 224.00 239.00