TW/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
492.00 504.00 657.00 775.00 892.00 1,076.00 1,188.00 1,338.00
EPS
0.41 0.37 1.29 1.17 0.92 1.13 1.50 1.73
Profit
263.00 255.00 368.00 446.00 543.00 669.00 756.00 877.00
Pre Tax
92.00 89.00 174.00 225.00 274.00 369.00 437.00 547.00
ETR
-0.78 6.83 8.76 23.21 20.43 26.18 17.73 23.45
Net
93.00 83.00 159.00 173.00 166.00 226.00 309.00 364.00
EBITDA
174.00 157.00 254.00 362.00 428.00 542.00 606.00 681.00
Operating Income
93.00 89.00 172.00 189.00 263.00 358.00 412.00 505.00
Interest Income
- - - - 2.00 2.00 - - - - 11.00 65.00
Loss
-399.00 -415.00 -485.00 -552.00 -617.00 -704.00 -762.00 -842.00
Cost of Revenue
-228.00 -248.00 -289.00 -329.00 -349.00 -407.00 -432.00 -460.00
Operating Expenses
-170.00 -166.00 -195.00 -223.00 -268.00 -297.00 -330.00 -382.00
Depreciation and Amortization
-80.00 -68.00 -81.00 -139.00 -153.00 -171.00 -178.00 -185.00
Interest Expenses
-1.00 - - - - - - - - -1.00 -11.00 -65.00
Other Expenses
- - - - -2.00 -35.00 -11.00 -11.00 -24.00 -13.00
WA Shares Outstanding
227.00 227.00 123.00 148.00 180.00 201.00 205.00 210.00