Swiss Re AG
Swiss Re AG, together with its subsidiaries, provides wholesale reinsurance, insurance, other insurance-based forms of risk transfer, and other insurance-related services worldwide. The company operates through Property & Casualty Reinsurance, Life & Hea…
Insurance - Reinsurance
CH, Zurich [HQ]
Balance Sheet
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 232,467.00 | 228,403.00 | 225,899.00 | 215,785.00 | 213,520.00 | 204,461.00 | 196,135.00 | 215,065.00 | 222,526.00 | 207,570.00 | 238,567.00 | 182,622.00 | 181,567.00 | 170,676.00 | 179,576.00 | |
|
Current
|
27,776.00 | 38,374.00 | 25,801.00 | 106,565.00 | 8,068.00 | 7,406.00 | 7,885.00 | 7,842.00 | 6,484.00 | 5,268.00 | 6,305.00 | 4,697.00 | 4,148.00 | 85,608.00 | 4,583.00 | |
| Cash And Equivalents | 27,776.00 | 16,928.00 | 11,407.00 | 10,837.00 | 8,068.00 | 7,406.00 | 7,885.00 | 7,842.00 | 6,484.00 | 5,268.00 | 6,305.00 | 4,697.00 | 4,148.00 | 4,077.00 | 4,583.00 | |
| Assets | 232,467.00 | 228,403.00 | 225,899.00 | 215,785.00 | 213,520.00 | 204,461.00 | 196,135.00 | 215,065.00 | 222,526.00 | 207,570.00 | 238,567.00 | 182,622.00 | 181,567.00 | 170,676.00 | 179,576.00 | |
| Accounts Receivables (AR) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Investments | - - | 21,446.00 | 14,394.00 | 95,728.00 | - - | - - | - - | - - | 94,299.00 | 85,901.00 | 69,599.00 | 93,193.00 | 92,763.00 | 81,531.00 | 83,799.00 | |
| Other Current Assets | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Non Current
|
149,688.00 | 131,914.00 | 144,258.00 | 138,385.00 | 205,452.00 | 197,055.00 | 188,250.00 | 207,223.00 | 13,032.00 | 14,106.00 | 13,310.00 | 13,650.00 | 13,374.00 | 102,061.00 | 12,853.00 | |
| Property, Plant, Equipment (Net) | - - | - - | - - | - - | - - | - - | - - | - - | -130,760.00 | -115,516.00 | 485.00 | 471.00 | 426.00 | 396.00 | -77,122.00 | |
|
Intangible Assets
|
4,129.00 | - - | - - | 4,092.00 | 8,293.00 | 8,137.00 | 8,435.00 | 8,203.00 | 8,860.00 | 10,035.00 | 8,880.00 | 9,158.00 | 8,978.00 | 8,915.00 | 8,875.00 | |
| Goodwill | - - | 4,083.00 | 4,051.00 | 4,092.00 | 4,109.00 | 4,025.00 | 3,862.00 | 3,965.00 | 4,172.00 | 4,071.00 | 3,945.00 | 4,021.00 | 3,970.00 | 3,863.00 | 3,978.00 | |
| Long Term Investments | 145,559.00 | 127,831.00 | 140,207.00 | 134,293.00 | - - | - - | - - | - - | 138,975.00 | 124,211.00 | 78,892.00 | 104,336.00 | 103,773.00 | 89,914.00 | 91,451.00 | |
| Other Non Current Assets | - - | -131,914.00 | -144,258.00 | -138,385.00 | 193,050.00 | 184,893.00 | 175,953.00 | 195,055.00 | -13,032.00 | -14,106.00 | -83,618.00 | -110,415.00 | -109,904.00 | -396.00 | -12,853.00 | |
| Liabilities | 207,152.00 | 201,497.00 | 194,612.00 | 181,759.00 | 180,543.00 | 168,420.00 | 162,529.00 | 179,349.00 | 10,148.00 | 8,502.00 | 10,138.00 | 11,584.00 | 10,323.00 | 157,867.00 | 163,205.00 | |
|
Current
|
12,844.00 | 50,349.00 | 43,171.00 | 7,366.00 | 4,713.00 | 3,268.00 | 4,514.00 | 6,782.00 | 1,469.00 | 1,792.00 | 1,074.00 | 1,250.00 | 1,374.00 | 2,623.00 | 2,733.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Debt | 8,094.00 | 10,798.00 | 4,127.00 | 3,612.00 | - - | - - | - - | - - | 433.00 | 872.00 | 185.00 | 153.00 | 300.00 | 786.00 | - - | |
| Deferred Revenue | 12,844.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Tax Payable | 607.00 | 708.00 | 442.00 | 604.00 | - - | - - | - - | - - | 679.00 | 597.00 | 378.00 | 336.00 | 320.00 | 254.00 | 305.00 | |
| Other Current Liabilities | -25,688.00 | -50,349.00 | -43,171.00 | -7,366.00 | - - | - - | - - | - - | -1,469.00 | -1,792.00 | -1,074.00 | -1,250.00 | -1,374.00 | -2,623.00 | -2,733.00 | |
|
Non Current
|
20,086.00 | 34,192.00 | 37,262.00 | 20,010.00 | 175,830.00 | 165,152.00 | 158,015.00 | 172,567.00 | 10,148.00 | 8,502.00 | 10,138.00 | 11,584.00 | 10,323.00 | 2,623.00 | 8,526.00 | |
| Long Term Debt | 19,160.00 | 18,427.00 | 16,541.00 | 16,286.00 | 14,722.00 | 12,615.00 | 11,769.00 | 9,787.00 | 10,148.00 | 8,502.00 | 10,138.00 | 11,584.00 | 10,323.00 | 10,252.00 | 9,817.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Non Current Tax Liabilities | 926.00 | 1,716.00 | 2,853.00 | 3,724.00 | - - | - - | - - | - - | 6,975.00 | 6,471.00 | 5,663.00 | 6,740.00 | 6,384.00 | 6,011.00 | 6,415.00 | |
| Other Non Current Liabilities | -40,173.00 | -34,192.00 | -37,262.00 | -20,010.00 | 161,108.00 | 152,537.00 | 146,246.00 | 162,780.00 | -10,148.00 | -8,502.00 | -10,138.00 | -11,584.00 | -10,323.00 | -13,640.00 | -8,526.00 | |
| Equity | 25,314.00 | 26,906.00 | 31,287.00 | 34,026.00 | 32,977.00 | 36,041.00 | 33,606.00 | 35,716.00 | 34,294.00 | 28,727.00 | 31,037.00 | 27,258.00 | 23,678.00 | 12,809.00 | 16,371.00 | |
| Stockholders' Equity | 25,314.00 | 25,342.00 | 29,590.00 | 34,002.00 | 32,952.00 | 35,930.00 | 33,517.00 | 35,634.00 | 34,124.00 | 27,930.00 | 29,251.00 | 27,135.00 | 23,568.00 | 12,699.00 | 16,146.00 | |
| Retained Earnings | 19,407.00 | 19,651.00 | 22,277.00 | 26,322.00 | 30,766.00 | 34,257.00 | 37,526.00 | 38,682.00 | 36,449.00 | 34,512.00 | 32,676.00 | 29,050.00 | 28,632.00 | 27,279.00 | 28,548.00 | |
| Common Stock | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 34.00 | 33.00 | 32.00 | 31.00 | 30.00 | 30.00 | 30.00 | 30.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | 884.00 | 4,819.00 | 1,492.00 | 800.00 | 3,958.00 | 13,505.00 | 11,528.00 | |
| Profit | 488.00 | 2,134.00 | 2,798.00 | 4,257.00 | 4,444.00 | 3,500.00 | 4,597.00 | 3,558.00 | 398.00 | 462.00 | 727.00 | -878.00 | 1,437.00 | 472.00 | 3,214.00 | |
| Dividends | -32.00 | - - | -1.00 | -1,134.00 | -2,760.00 | -3,129.00 | -2,608.00 | -1,561.00 | -1,559.00 | -1,592.00 | -1,659.00 | -1,765.00 | -1,855.00 | -1,825.00 | -1,850.00 | |
| Minority Interest | - - | 1,564.00 | 1,697.00 | 24.00 | 25.00 | 111.00 | 89.00 | 82.00 | 170.00 | 797.00 | 1,786.00 | 123.00 | 110.00 | 110.00 | 225.00 | |
| Other Stockholders' Equity | 5,871.00 | 5,656.00 | 7,278.00 | 7,645.00 | 3,864.00 | 621.00 | -1,180.00 | -1,422.00 | -2,358.00 | -6,614.00 | -3,456.00 | -1,945.00 | -5,094.00 | -14,610.00 | -12,432.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | -1,713.00 | 1,017.00 | -2,864.00 | -1,660.00 | -884.00 | -4,819.00 | -1,492.00 | -800.00 | -3,958.00 | -13,505.00 | -11,528.00 |