Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
232,467.00 228,403.00 225,899.00 215,785.00 213,520.00 204,461.00 196,135.00 215,065.00 222,526.00 207,570.00 238,567.00 182,622.00 181,567.00 170,676.00 179,576.00
Current
27,776.00 38,374.00 25,801.00 106,565.00 8,068.00 7,406.00 7,885.00 7,842.00 6,484.00 5,268.00 6,305.00 4,697.00 4,148.00 85,608.00 4,583.00
Non Current
149,688.00 131,914.00 144,258.00 138,385.00 205,452.00 197,055.00 188,250.00 207,223.00 13,032.00 14,106.00 13,310.00 13,650.00 13,374.00 102,061.00 12,853.00
Liabilities
207,152.00 201,497.00 194,612.00 181,759.00 180,543.00 168,420.00 162,529.00 179,349.00 10,148.00 8,502.00 10,138.00 11,584.00 10,323.00 157,867.00 163,205.00
Current
12,844.00 50,349.00 43,171.00 7,366.00 4,713.00 3,268.00 4,514.00 6,782.00 1,469.00 1,792.00 1,074.00 1,250.00 1,374.00 2,623.00 2,733.00
Non Current
20,086.00 34,192.00 37,262.00 20,010.00 175,830.00 165,152.00 158,015.00 172,567.00 10,148.00 8,502.00 10,138.00 11,584.00 10,323.00 2,623.00 8,526.00
Equity
25,314.00 26,906.00 31,287.00 34,026.00 32,977.00 36,041.00 33,606.00 35,716.00 34,294.00 28,727.00 31,037.00 27,258.00 23,678.00 12,809.00 16,371.00
Stockholders' Equity
25,314.00 25,342.00 29,590.00 34,002.00 32,952.00 35,930.00 33,517.00 35,634.00 34,124.00 27,930.00 29,251.00 27,135.00 23,568.00 12,699.00 16,146.00
Retained Earnings
19,407.00 19,651.00 22,277.00 26,322.00 30,766.00 34,257.00 37,526.00 38,682.00 36,449.00 34,512.00 32,676.00 29,050.00 28,632.00 27,279.00 28,548.00
Common Stock
35.00 35.00 35.00 35.00 35.00 35.00 35.00 34.00 33.00 32.00 31.00 30.00 30.00 30.00 30.00
Preferred Stock
- - - - - - - - - - - - - - - - 884.00 4,819.00 1,492.00 800.00 3,958.00 13,505.00 11,528.00
Profit
488.00 2,134.00 2,798.00 4,257.00 4,444.00 3,500.00 4,597.00 3,558.00 398.00 462.00 727.00 -878.00 1,437.00 472.00 3,214.00
Dividends
-32.00 - - -1.00 -1,134.00 -2,760.00 -3,129.00 -2,608.00 -1,561.00 -1,559.00 -1,592.00 -1,659.00 -1,765.00 -1,855.00 -1,825.00 -1,850.00
Minority Interest
- - 1,564.00 1,697.00 24.00 25.00 111.00 89.00 82.00 170.00 797.00 1,786.00 123.00 110.00 110.00 225.00
Other Stockholders' Equity
5,871.00 5,656.00 7,278.00 7,645.00 3,864.00 621.00 -1,180.00 -1,422.00 -2,358.00 -6,614.00 -3,456.00 -1,945.00 -5,094.00 -14,610.00 -12,432.00
Loss Other Compr. Income
- - - - - - - - -1,713.00 1,017.00 -2,864.00 -1,660.00 -884.00 -4,819.00 -1,492.00 -800.00 -3,958.00 -13,505.00 -11,528.00