SMAR/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2024 to 2016
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
40.00 66.00 111.00 177.00 270.00 385.00 550.00 766.00 958.00
EPS
-0.17 -0.83 -2.69 -0.65 -0.85 -0.95 -1.36 -1.66 -0.78
Profit
32.00 52.00 89.00 143.00 217.00 299.00 434.00 601.00 771.00
Pre Tax
-14.00 -15.00 -49.00 -53.00 -95.00 -118.00 -170.00 -212.00 -96.00
ETR
- - - - 0.62 -0.55 -0.12 3.16 -0.17 -1.34 -8.83
Net
-14.00 -15.00 -49.00 -53.00 -95.00 -114.00 -171.00 -215.00 -104.00
EBITDA
-13.00 -14.00 -44.00 -47.00 -90.00 -103.00 -148.00 -196.00 -94.00
Operating Income
-14.00 -15.00 -48.00 -55.00 -103.00 -120.00 -170.00 -221.00 -120.00
Interest Income
- - - - - - - - 8.00 1.00 - - 7.00 25.00
Loss
-55.00 -82.00 -160.00 -232.00 -374.00 -505.00 -720.00 -988.00 -1,078.00
Cost of Revenue
-8.00 -14.00 -21.00 -33.00 -52.00 -85.00 -116.00 -165.00 -186.00
Operating Expenses
-46.00 -67.00 -138.00 -198.00 -321.00 -420.00 -604.00 -823.00 -892.00
Depreciation and Amortization
- - - - -4.00 -7.00 -13.00 -17.00 -21.00 -24.00 -26.00
Interest Expenses
- - - - - - -1.00 - - - - - - -8.00 - -
Other Expenses
- - - - - - -1.00 -7.00 -1.00 - - -8.00 -24.00
WA Shares Outstanding
84.00 18.00 18.00 83.00 112.00 120.00 125.00 130.00 134.00