RTLPO/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - 3.00 93.00 205.00 214.00 259.00 282.00 306.00 330.00 391.00 378.00 518.00
EPS
-0.01 -0.12 -0.95 -0.04 0.81 0.30 0.16 0.40 -0.09 -0.20 -0.09 -1.51
Profit
- - 3.00 85.00 187.00 195.00 230.00 253.00 277.00 297.00 358.00 345.00 201.00
Pre Tax
- - -6.00 -55.00 3.00 51.00 26.00 13.00 50.00 15.00 23.00 23.00 -197.00
ETR
-2.42 -13.88 2.60 152.01 8.50 11.75 18.26 8.53 31.56 51.67 47.85 -7.33
Net
- - -6.00 -53.00 -2.00 47.00 23.00 10.00 46.00 10.00 11.00 12.00 -215.00
EBITDA
- - 3.00 81.00 143.00 164.00 201.00 212.00 225.00 238.00 291.00 277.00 308.00
Operating Income
- - -6.00 -42.00 33.00 60.00 86.00 68.00 114.00 99.00 111.00 100.00 85.00
Interest Income
- - - - - - - - - - - - - - 64.00 71.00 94.00 97.00 - -
Loss
- - -2.00 -53.00 -151.00 -144.00 -171.00 -189.00 -207.00 -230.00 -263.00 -256.00 -433.00
Cost of Revenue
- - - - -7.00 -18.00 -19.00 -28.00 -28.00 -28.00 -32.00 -32.00 -32.00 -317.00
Operating Expenses
- - -2.00 -45.00 -133.00 -125.00 -142.00 -160.00 -178.00 -197.00 -230.00 -223.00 -115.00
Depreciation and Amortization
- - -2.00 -41.00 -92.00 -96.00 -118.00 -125.00 -131.00 -142.00 -167.00 -158.00 -223.00
Interest Expenses
- - - - -14.00 -34.00 -39.00 -48.00 -57.00 -64.00 -71.00 -94.00 -97.00 -163.00
Other Expenses
- - -7.00 -80.00 -15.00 -21.00 -12.00 -21.00 -64.00 -83.00 -88.00 -77.00 -283.00
WA Shares Outstanding
56.00 56.00 56.00 58.00 56.00 66.00 69.00 85.00 89.00 98.00 103.00 142.00