NUE/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2022 to 2008
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
11,190.00 15,844.00 20,023.00 19,429.00 19,052.00 21,105.00 16,439.00 16,208.00 20,252.00 25,067.00 22,588.00 20,139.00 36,483.00 41,512.00 34,713.00
EPS
-0.93 0.42 2.45 1.58 1.52 2.22 1.11 2.48 4.11 7.47 4.14 2.37 23.23 28.88 18.05
Profit
154.00 843.00 1,948.00 1,513.00 1,410.00 1,906.00 1,581.00 2,025.00 2,569.00 4,295.00 2,679.00 2,227.00 11,025.00 12,503.00 7,824.00
Pre Tax
-413.00 267.00 1,251.00 852.00 791.00 1,204.00 709.00 1,298.00 1,749.00 3,229.00 1,782.00 835.00 9,200.00 10,244.00 6,272.00
ETR
42.71 22.76 31.22 30.46 25.99 32.28 30.05 30.67 21.11 23.17 23.10 -0.06 22.59 21.13 21.68
Net
-293.00 134.00 778.00 504.00 488.00 713.00 357.00 796.00 1,318.00 2,360.00 1,271.00 721.00 6,827.00 7,607.00 4,524.00
EBITDA
289.00 1,034.00 2,008.00 1,652.00 1,548.00 2,098.00 1,827.00 2,154.00 2,650.00 4,194.00 2,705.00 2,387.00 10,286.00 11,578.00 7,408.00
Operating Income
-276.00 452.00 1,427.00 1,058.00 928.00 1,360.00 1,122.00 1,429.00 1,881.00 3,434.00 1,971.00 1,602.00 9,421.00 10,516.00 6,239.00
Interest Income
15.00 - - 12.00 11.00 5.00 4.00 4.00 11.00 13.00 25.00 35.00 13.00 4.00 48.00 275.00
Loss
-11,466.00 -15,392.00 -18,605.00 -18,370.00 -18,123.00 -19,744.00 -15,317.00 -14,778.00 -18,370.00 -21,632.00 -20,621.00 -18,526.00 -27,165.00 -31,006.00 -28,473.00
Cost of Revenue
-11,035.00 -15,000.00 -18,074.00 -17,915.00 -17,641.00 -19,198.00 -14,858.00 -14,182.00 -17,682.00 -20,771.00 -19,909.00 -17,911.00 -25,458.00 -29,009.00 -26,889.00
Operating Expenses
-430.00 -391.00 -530.00 -454.00 -481.00 -546.00 -458.00 -596.00 -687.00 -860.00 -711.00 -615.00 -1,706.00 -1,997.00 -1,584.00
Depreciation and Amortization
-566.00 -582.00 -590.00 -607.00 -610.00 -724.00 -700.00 -687.00 -727.00 -719.00 -734.00 -785.00 -864.00 -1,061.00 -1,168.00
Interest Expenses
-134.00 -153.00 -166.00 -162.00 -146.00 -169.00 -173.00 -169.00 -173.00 -135.00 -121.00 -153.00 -158.00 -170.00 -245.00
Other Expenses
-2.00 -32.00 -10.00 -43.00 -9.00 -13.00 -239.00 -38.00 -41.00 -69.00 -188.00 -766.00 -221.00 -271.00 -32.00
WA Shares Outstanding
314.00 315.00 316.00 318.00 319.00 319.00 320.00 319.00 319.00 315.00 305.00 303.00 292.00 262.00 249.00