Nucor Corporation
Nucor Corporation manufactures and sells steel and steel products. The company's Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet pilin…
Steel
US, Charlotte [HQ]
NUE/Financial Reporting
Income Statements
15 Sheets · Starting from 2008In Million USD. Margins, Growth Rates In %
| Metric | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,190.00 | 15,844.00 | 20,023.00 | 19,429.00 | 19,052.00 | 21,105.00 | 16,439.00 | 16,208.00 | 20,252.00 | 25,067.00 | 22,588.00 | 20,139.00 | 36,483.00 | 41,512.00 | 34,713.00 | |
|
EPS
|
-0.93 | 0.42 | 2.45 | 1.58 | 1.52 | 2.22 | 1.11 | 2.48 | 4.11 | 7.47 | 4.14 | 2.37 | 23.23 | 28.88 | 18.05 | |
| Diluted in mil. | -0.93 | 0.42 | 2.45 | 1.58 | 1.52 | 2.22 | 1.11 | 2.48 | 4.10 | 7.45 | 4.14 | 2.36 | 23.16 | 28.79 | 18.00 | |
|
Profit
|
154.00 | 843.00 | 1,948.00 | 1,513.00 | 1,410.00 | 1,906.00 | 1,581.00 | 2,025.00 | 2,569.00 | 4,295.00 | 2,679.00 | 2,227.00 | 11,025.00 | 12,503.00 | 7,824.00 | |
| Gross Margin | 1.38 | 5.32 | 9.73 | 7.79 | 7.40 | 9.03 | 9.62 | 12.50 | 12.69 | 17.14 | 11.86 | 11.06 | 30.22 | 30.12 | 22.54 | |
| Pre Tax | -413.00 | 267.00 | 1,251.00 | 852.00 | 791.00 | 1,204.00 | 709.00 | 1,298.00 | 1,749.00 | 3,229.00 | 1,782.00 | 835.00 | 9,200.00 | 10,244.00 | 6,272.00 | |
| Profit Margin | -3.70 | 1.69 | 6.25 | 4.39 | 4.15 | 5.71 | 4.31 | 8.01 | 8.64 | 12.88 | 7.89 | 4.15 | 25.22 | 24.68 | 18.07 | |
| ETR | 42.71 | 22.76 | 31.22 | 30.46 | 25.99 | 32.28 | 30.05 | 30.67 | 21.11 | 23.17 | 23.10 | -0.06 | 22.59 | 21.13 | 21.68 | |
| Net | -293.00 | 134.00 | 778.00 | 504.00 | 488.00 | 713.00 | 357.00 | 796.00 | 1,318.00 | 2,360.00 | 1,271.00 | 721.00 | 6,827.00 | 7,607.00 | 4,524.00 | |
| Profit Margin | -2.62 | 0.85 | 3.89 | 2.60 | 2.56 | 3.38 | 2.18 | 4.91 | 6.51 | 9.42 | 5.63 | 3.58 | 18.71 | 18.33 | 13.03 | |
| EBITDA | 289.00 | 1,034.00 | 2,008.00 | 1,652.00 | 1,548.00 | 2,098.00 | 1,827.00 | 2,154.00 | 2,650.00 | 4,194.00 | 2,705.00 | 2,387.00 | 10,286.00 | 11,578.00 | 7,408.00 | |
| EBITDA Margin | 2.59 | 6.53 | 10.03 | 8.50 | 8.13 | 9.94 | 11.12 | 13.30 | 13.09 | 16.73 | 11.98 | 11.86 | 28.19 | 27.89 | 21.34 | |
| Operating Income | -276.00 | 452.00 | 1,427.00 | 1,058.00 | 928.00 | 1,360.00 | 1,122.00 | 1,429.00 | 1,881.00 | 3,434.00 | 1,971.00 | 1,602.00 | 9,421.00 | 10,516.00 | 6,239.00 | |
| Operating Margin | -2.47 | 2.85 | 7.13 | 5.45 | 4.87 | 6.45 | 6.83 | 8.82 | 9.29 | 13.70 | 8.73 | 7.96 | 25.82 | 25.33 | 17.98 | |
| Interest Income | 15.00 | - - | 12.00 | 11.00 | 5.00 | 4.00 | 4.00 | 11.00 | 13.00 | 25.00 | 35.00 | 13.00 | 4.00 | 48.00 | 275.00 | |
| Loss | -11,466.00 | -15,392.00 | -18,605.00 | -18,370.00 | -18,123.00 | -19,744.00 | -15,317.00 | -14,778.00 | -18,370.00 | -21,632.00 | -20,621.00 | -18,526.00 | -27,165.00 | -31,006.00 | -28,473.00 | |
| Cost of Revenue | -11,035.00 | -15,000.00 | -18,074.00 | -17,915.00 | -17,641.00 | -19,198.00 | -14,858.00 | -14,182.00 | -17,682.00 | -20,771.00 | -19,909.00 | -17,911.00 | -25,458.00 | -29,009.00 | -26,889.00 | |
|
Operating Expenses
|
-430.00 | -391.00 | -530.00 | -454.00 | -481.00 | -546.00 | -458.00 | -596.00 | -687.00 | -860.00 | -711.00 | -615.00 | -1,706.00 | -1,997.00 | -1,584.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| SG&A | -430.00 | -391.00 | -520.00 | -454.00 | -481.00 | -546.00 | -458.00 | -596.00 | -687.00 | -860.00 | -711.00 | -615.00 | -1,706.00 | -1,997.00 | -1,584.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -566.00 | -582.00 | -590.00 | -607.00 | -610.00 | -724.00 | -700.00 | -687.00 | -727.00 | -719.00 | -734.00 | -785.00 | -864.00 | -1,061.00 | -1,168.00 | |
| Interest Expenses | -134.00 | -153.00 | -166.00 | -162.00 | -146.00 | -169.00 | -173.00 | -169.00 | -173.00 | -135.00 | -121.00 | -153.00 | -158.00 | -170.00 | -245.00 | |
| Other Expenses | -2.00 | -32.00 | -10.00 | -43.00 | -9.00 | -13.00 | -239.00 | -38.00 | -41.00 | -69.00 | -188.00 | -766.00 | -221.00 | -271.00 | -32.00 | |
|
WA Shares Outstanding
|
314.00 | 315.00 | 316.00 | 318.00 | 319.00 | 319.00 | 320.00 | 319.00 | 319.00 | 315.00 | 305.00 | 303.00 | 292.00 | 262.00 | 249.00 | |
| Diluted | 314.00 | 316.00 | 317.00 | 318.00 | 319.00 | 320.00 | 320.00 | 319.00 | 320.00 | 316.00 | 305.00 | 303.00 | 293.00 | 263.00 | 250.00 |