NTAP/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From None to 2010
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 None
Revenue
3,931.00 5,122.00 6,233.00 6,332.00 6,325.00 6,122.00 5,546.00 5,519.00 5,911.00 6,146.00 5,412.00 5,744.00 6,318.00 6,362.00 - -
EPS
1.18 1.87 1.66 1.40 1.87 1.77 0.78 1.85 0.28 4.60 3.56 3.29 4.20 5.87 - -
Profit
2,519.00 3,328.00 3,713.00 3,761.00 3,919.00 3,833.00 3,373.00 3,390.00 3,699.00 3,945.00 3,623.00 3,815.00 4,220.00 4,209.00 - -
Pre Tax
447.00 794.00 712.00 566.00 740.00 712.00 345.00 665.00 1,166.00 1,268.00 944.00 962.00 1,095.00 1,066.00 - -
ETR
10.43 15.24 15.02 10.82 13.93 21.45 33.62 23.46 93.48 7.81 13.24 24.12 14.43 -19.51 - -
Net
400.00 673.00 605.00 505.00 637.00 559.00 229.00 509.00 76.00 1,169.00 819.00 730.00 937.00 1,274.00 - -
EBITDA
648.00 1,037.00 1,090.00 1,004.00 1,199.00 1,023.00 757.00 975.00 887.00 1,342.00 1,104.00 1,042.00 1,443.00 1,548.00 - -
Operating Income
488.00 824.00 746.00 607.00 734.00 716.00 348.00 665.00 1,125.00 1,221.00 945.00 1,031.00 1,157.00 1,018.00 - -
Interest Income
31.00 39.00 38.00 42.00 34.00 36.00 46.00 44.00 79.00 88.00 48.00 9.00 7.00 69.00 - -
Loss
-3,480.00 -4,290.00 -5,476.00 -5,722.00 -5,502.00 -5,406.00 -5,133.00 -4,812.00 -5,004.00 -4,963.00 -4,484.00 -4,811.00 -5,115.00 -5,203.00 - -
Cost of Revenue
-1,412.00 -1,793.00 -2,519.00 -2,571.00 -2,406.00 -2,289.00 -2,173.00 -2,129.00 -2,212.00 -2,201.00 -1,789.00 -1,929.00 -2,098.00 -2,153.00 - -
Operating Expenses
-2,068.00 -2,496.00 -2,957.00 -3,151.00 -3,096.00 -3,116.00 -2,960.00 -2,683.00 -2,792.00 -2,762.00 -2,695.00 -2,882.00 -3,017.00 -3,050.00 - -
Depreciation and Amortization
-166.00 -165.00 -293.00 -344.00 -334.00 -307.00 -279.00 -226.00 -198.00 -197.00 -193.00 -207.00 -194.00 -248.00 - -
Interest Expenses
-74.00 -75.00 -74.00 -91.00 -36.00 -42.00 -49.00 -52.00 -62.00 -58.00 -55.00 -74.00 -73.00 -234.00 - -
Other Expenses
-38.00 -1.00 -7.00 -6.00 -80.00 -3.00 -68.00 -42.00 -259.00 -85.00 -1.00 -69.00 -62.00 -48.00 - -
WA Shares Outstanding
339.00 360.00 363.00 361.00 340.00 315.00 294.00 275.00 268.00 254.00 230.00 222.00 223.00 217.00 - -