Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
33,755.00 28,143.00 26,412.00 25,218.00 24,661.00 23,979.00 23,526.00 24,508.00 25,803.00 30,095.00 33,841.00 36,799.00 35,667.00 36,602.00 39,290.00
EPS
5.2800 6.9100 7.6500 7.9600 8.5000 9.9100 10.5100 12.3000 11.5500 18.5900 13.2800 19.0800 43.7000 31.6100 13.5700
Profit
5,625.00 5,294.00 5,626.00 5,580.00 5,379.00 5,601.00 5,642.00 5,777.00 5,954.00 6,791.00 7,259.00 7,478.00 7,268.00 7,474.00 6,551.00
Pre Tax
2,266.00 2,366.00 3,083.00 2,965.00 2,863.00 2,937.00 2,790.00 2,923.00 3,049.00 3,742.00 2,548.00 3,728.00 8,938.00 5,836.00 2,346.00
Tax %
30.58 19.53 32.34 33.29 31.82 29.55 28.67 24.73 33.91 13.71 11.77 14.46 21.63 16.11 12.36
Net
1,686.00 2,053.00 2,118.00 1,978.00 1,952.00 2,069.00 1,990.00 2,200.00 2,015.00 3,229.00 2,248.00 3,189.00 7,005.00 4,896.00 2,056.00
EBITDA
3,068.00 3,382.00 3,820.00 3,687.00 3,615.00 3,681.00 3,558.00 3,680.00 3,884.00 5,104.00 4,094.00 5,588.00 8,753.00 7,684.00 4,229.00
Operating Income
2,483.00 2,827.00 3,276.00 3,130.00 3,123.00 3,196.00 3,076.00 3,193.00 3,299.00 3,780.00 3,076.00 4,065.00 5,651.00 6,342.00 2,537.00
Interest Income
- - - - - - - - - - - - - - - - - - - - 528.00 593.00 556.00 506.00 - -
Loss
31,272.00 25,316.00 23,136.00 22,088.00 21,538.00 20,783.00 20,450.00 21,315.00 22,504.00 26,315.00 29,872.00 32,734.00 31,996.00 33,001.00 36,753.00
Cost of Revenue
28,130.00 22,849.00 20,786.00 19,638.00 19,282.00 18,378.00 17,884.00 18,731.00 19,849.00 23,304.00 26,582.00 29,321.00 28,399.00 29,128.00 32,739.00
Operating Expenses
3,142.00 2,467.00 23,136.00 2,450.00 2,256.00 2,405.00 2,566.00 2,584.00 2,655.00 3,011.00 3,290.00 3,413.00 3,597.00 3,873.00 4,014.00
Depreciation and Amortization
585.00 555.00 544.00 510.00 495.00 462.00 467.00 456.00 475.00 800.00 1,018.00 1,267.00 1,239.00 1,342.00 1,338.00
Interest Expenses
281.00 269.00 221.00 212.00 257.00 282.00 301.00 301.00 360.00 562.00 528.00 593.00 556.00 506.00 545.00
Other Expenses
64.00 -192.00 28.00 47.00 -3.00 23.00 15.00 31.00 110.00 524.00 -528.00 -337.00 3,287.00 -506.00 354.00
WA Shares Outstanding
319.00 296.00 276.00 248.00 229.00 208.00 189.00 178.00 174.00 173.00 169.00 167.00 160.00 154.00 151.00