NLY-PI/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,110.00 1,471.00 639.00 2,169.00 3,997.00 175.00 734.00 1,564.00 1,684.00 275.00 -1,992.00 -584.00 2,662.00 1,954.00 -1,651.00
EPS
14.20 8.48 1.48 6.96 15.44 -3.55 1.68 5.56 5.48 0.18 -6.03 -2.52 6.40 3.93 -3.32
Profit
2,110.00 1,471.00 639.00 2,169.00 3,997.00 -614.00 734.00 1,564.00 1,684.00 275.00 -2,015.00 -607.00 2,637.00 1,933.00 -1,676.00
Pre Tax
1,996.00 1,299.00 402.00 1,771.00 3,737.00 -836.00 463.00 1,431.00 1,575.00 51.00 -2,173.00 -918.00 2,400.00 1,771.00 -1,599.00
ETR
1.72 2.73 14.68 2.03 0.22 -0.64 -0.42 -0.11 0.44 -4.59 0.50 3.10 0.19 2.57 -2.76
Net
1,961.00 1,267.00 344.00 1,735.00 3,729.00 -842.00 466.00 1,433.00 1,569.00 54.00 -2,163.00 -889.00 2,389.00 1,725.00 -1,643.00
EBITDA
3,293.00 2,467.00 886.00 2,443.00 4,365.00 -319.00 956.00 2,124.00 2,611.00 2,022.00 -2,142.00 -878.00 2,419.00 3,077.00 -1,599.00
Operating Income
3,291.00 2,466.00 883.00 2,438.00 4,362.00 -324.00 936.00 2,089.00 2,584.00 1,949.00 -2,173.00 -919.00 2,394.00 3,057.00 -1,599.00
Interest Income
2,922.00 2,683.00 3,579.00 3,259.00 2,918.00 2,632.00 2,170.00 2,210.00 2,493.00 3,332.00 3,787.00 2,229.00 1,983.00 2,778.00 3,731.00
Loss
-131.00 -171.00 -237.00 -235.00 -247.00 -196.00 -153.00 -294.00 -339.00 -439.00 -438.00 -292.00 -243.00 -50.00 -42.00
Cost of Revenue
- - - - - - - - - - -790.00 - - - - - - - - -23.00 -22.00 -24.00 -20.00 -24.00
Operating Expenses
-131.00 -171.00 -237.00 -235.00 -247.00 -196.00 -153.00 -294.00 -339.00 -439.00 -438.00 -292.00 -243.00 -50.00 -42.00
Depreciation and Amortization
-2.00 -1.00 -2.00 -4.00 -2.00 -4.00 -19.00 -34.00 -26.00 -72.00 -31.00 -41.00 -24.00 -20.00 -24.00
Interest Expenses
-1,295.00 -1,194.00 -480.00 -667.00 -624.00 -512.00 -471.00 -657.00 -1,008.00 -1,897.00 -2,784.00 -899.00 -249.00 -1,309.00 -3,842.00
Other Expenses
-1,295.00 -1,166.00 -481.00 -667.00 -624.00 -512.00 -472.00 -658.00 -1,008.00 -1,898.00 - - -1.00 -6.00 -1,285.00 -3,842.00
WA Shares Outstanding
136.00 147.00 218.00 243.00 236.00 236.00 236.00 242.00 266.00 302.00 358.00 353.00 356.00 411.00 494.00