NET/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
84.00 134.00 192.00 287.00 431.00 656.00 975.00 1,296.00
EPS
-0.07 -0.04 -0.37 -0.35 -0.40 -0.83 -0.59 -0.55
Profit
60.00 106.00 149.00 223.00 330.00 509.00 742.00 987.00
Pre Tax
-17.00 -9.00 -86.00 -104.00 -124.00 -247.00 -190.00 -177.00
ETR
-0.40 -10.63 -1.25 -1.06 4.48 -4.97 -1.39 -3.42
Net
-17.00 -10.00 -87.00 -105.00 -119.00 -260.00 -193.00 -183.00
EBITDA
-8.00 3.00 -66.00 -74.00 -50.00 -59.00 -83.00 11.00
Operating Income
-17.00 -9.00 -84.00 -107.00 -106.00 -127.00 -201.00 -185.00
Interest Income
- - - - 1.00 5.00 6.00 1.00 14.00 68.00
Loss
-101.00 -144.00 -277.00 -394.00 -537.00 -784.00 -1,176.00 -1,482.00
Cost of Revenue
-23.00 -28.00 -43.00 -63.00 -101.00 -147.00 -232.00 -309.00
Operating Expenses
-77.00 -115.00 -234.00 -331.00 -436.00 -636.00 -943.00 -1,172.00
Depreciation and Amortization
-8.00 -12.00 -18.00 -29.00 -49.00 -66.00 -102.00 -197.00
Interest Expenses
- - - - - - -1.00 -24.00 -49.00 -4.00 -5.00
Other Expenses
- - - - -1.00 -3.00 -18.00 -120.00 -10.00 -7.00
WA Shares Outstanding
237.00 251.00 237.00 300.00 299.00 312.00 326.00 333.00