LNTH/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
356.00 288.00 283.00 301.00 293.00 301.00 331.00 343.00 347.00 339.00 425.00 935.00 1,296.00
EPS
-7.61 -2.36 -3.40 -0.20 -0.60 0.84 3.31 1.06 0.81 -0.25 -1.06 0.41 4.79
Profit
95.00 75.00 77.00 125.00 135.00 137.00 162.00 174.00 174.00 138.00 187.00 581.00 709.00
Pre Tax
-53.00 -42.00 -60.00 -2.00 -11.00 28.00 39.00 49.00 28.00 -11.00 -75.00 26.00 410.00
ETR
-158.12 1.30 -1.67 -50.51 -25.20 5.41 -211.27 18.22 -10.62 -17.37 5.01 -5.05 20.51
Net
-137.00 -42.00 -61.00 -3.00 -14.00 26.00 123.00 40.00 31.00 -13.00 -71.00 28.00 326.00
EBITDA
16.00 27.00 13.00 57.00 42.00 50.00 60.00 66.00 45.00 -2.00 -83.00 34.00 444.00
Operating Income
-17.00 - - -18.00 39.00 42.00 56.00 51.00 64.00 32.00 -4.00 -76.00 -13.00 364.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - 2.00 19.00
Loss
-373.00 -323.00 -305.00 -262.00 -250.00 -251.00 -279.00 -278.00 -295.00 -343.00 -501.00 -898.00 -931.00
Cost of Revenue
-261.00 -212.00 -206.00 -176.00 -157.00 -164.00 -169.00 -168.00 -172.00 -200.00 -237.00 -353.00 -586.00
Operating Expenses
-112.00 -110.00 -98.00 -86.00 -92.00 -87.00 -110.00 -110.00 -123.00 -142.00 -263.00 -545.00 -344.00
Depreciation and Amortization
-32.00 -27.00 -25.00 -18.00 -19.00 -18.00 -19.00 -13.00 -13.00 -24.00 -42.00 -47.00 -60.00
Interest Expenses
-37.00 -42.00 -42.00 -42.00 -38.00 -26.00 -18.00 -17.00 -13.00 -9.00 -7.00 -7.00 -20.00
Other Expenses
-1.00 -34.00 -3.00 - - -15.00 -4.00 -6.00 -2.00 -3.00 -7.00 -1.00 -40.00 -46.00
WA Shares Outstanding
18.00 17.00 18.00 17.00 24.00 32.00 37.00 38.00 38.00 54.00 67.00 68.00 68.00