L3Harris Technologies, Inc.
L3Harris Technologies, Inc., an aerospace and defense technology company, provides mission-critical solutions for government and commercial customers worldwide. The company's Integrated Mission Systems segment provides multi-mission intelligence, surveil…
Aerospace & Defense
US, Melbourne [HQ]
LHX/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,725.00 | 5,418.00 | 5,451.00 | 5,112.00 | 5,012.00 | 3,885.00 | 5,992.00 | 5,897.00 | 6,168.00 | 6,801.00 | 18,526.00 | 18,194.00 | 17,814.00 | 17,062.00 | 19,419.00 | |
|
EPS
|
4.31 | 4.63 | 0.26 | 1.01 | 5.00 | 3.15 | 2.61 | 4.50 | 5.89 | 8.03 | 7.43 | 5.23 | 9.17 | 5.54 | 6.47 | |
| Diluted in mil. | 4.28 | 4.60 | 0.26 | 1.01 | 4.95 | 3.11 | 2.59 | 4.44 | 5.77 | 7.86 | 7.35 | 5.18 | 9.08 | 5.49 | 6.44 | |
|
Profit
|
1,672.00 | 1,885.00 | 1,882.00 | 1,727.00 | 1,702.00 | 1,515.00 | 2,160.00 | 2,043.00 | 2,102.00 | 2,334.00 | 5,074.00 | 5,308.00 | 5,376.00 | 4,927.00 | 5,113.00 | |
| Gross Margin | 35.39 | 34.81 | 34.52 | 33.78 | 33.96 | 39.00 | 36.05 | 34.64 | 34.08 | 34.32 | 27.39 | 29.17 | 30.18 | 28.88 | 26.33 | |
| Pre Tax | 876.00 | 905.00 | 841.00 | 665.00 | 795.00 | 396.00 | 884.00 | 889.00 | 908.00 | 1,113.00 | 1,816.00 | 1,322.00 | 2,283.00 | 1,273.00 | 1,221.00 | |
| Profit Margin | 18.55 | 16.71 | 15.44 | 13.01 | 15.86 | 10.19 | 14.75 | 15.08 | 14.72 | 16.37 | 9.80 | 7.27 | 12.82 | 7.46 | 6.29 | |
| ETR | 33.71 | 33.88 | 33.97 | 30.53 | 32.20 | 27.53 | 30.88 | 29.36 | 22.69 | 14.38 | 8.04 | 17.70 | 19.27 | 16.65 | 1.88 | |
| Net | 561.00 | 588.00 | 30.00 | 113.00 | 535.00 | 334.00 | 324.00 | 543.00 | 699.00 | 949.00 | 1,644.00 | 1,119.00 | 1,846.00 | 1,062.00 | 1,227.00 | |
| Profit Margin | 11.89 | 10.85 | 0.56 | 2.21 | 10.67 | 8.60 | 5.41 | 9.21 | 11.33 | 13.95 | 8.87 | 6.15 | 10.36 | 6.22 | 6.32 | |
| EBITDA | 1,114.00 | 1,208.00 | 1,215.00 | 1,037.00 | 1,093.00 | 879.00 | 1,418.00 | 1,370.00 | 1,361.00 | 1,538.00 | 3,154.00 | 3,426.00 | 3,532.00 | 3,310.00 | 3,529.00 | |
| EBITDA Margin | 23.59 | 22.31 | 22.30 | 20.29 | 21.81 | 22.63 | 23.66 | 23.23 | 22.07 | 22.61 | 17.02 | 18.83 | 19.83 | 19.40 | 18.17 | |
| Operating Income | 948.00 | 996.00 | 955.00 | 816.00 | 889.00 | 635.00 | 1,055.00 | 1,059.00 | 1,122.00 | 1,280.00 | 2,260.00 | 2,394.00 | 2,565.00 | 2,372.00 | 2,025.00 | |
| Operating Margin | 20.08 | 18.39 | 17.52 | 15.96 | 17.74 | 16.34 | 17.61 | 17.96 | 18.19 | 18.82 | 12.20 | 13.16 | 14.40 | 13.90 | 10.43 | |
| Interest Income | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | - - | 16.00 | - - | - - | - - | |
| Loss | -3,776.00 | -4,423.00 | -4,510.00 | -4,299.00 | -4,130.00 | -3,253.00 | -4,937.00 | -5,004.00 | -5,248.00 | -5,709.00 | -16,266.00 | -16,201.00 | -15,718.00 | -15,133.00 | -17,394.00 | |
| Cost of Revenue | -3,052.00 | -3,532.00 | -3,569.00 | -3,385.00 | -3,310.00 | -2,370.00 | -3,832.00 | -3,854.00 | -4,066.00 | -4,467.00 | -13,452.00 | -12,886.00 | -12,438.00 | -12,135.00 | -14,306.00 | |
|
Operating Expenses
|
-723.00 | -890.00 | -940.00 | -914.00 | -820.00 | -883.00 | -1,105.00 | -1,150.00 | -1,182.00 | -1,242.00 | -2,814.00 | -3,315.00 | -3,280.00 | -2,998.00 | -3,088.00 | |
| R&D | - - | - - | - - | -900.00 | -264.00 | - - | -305.00 | -310.00 | -311.00 | - - | -658.00 | -684.00 | -692.00 | -603.00 | -480.00 | |
| G&A | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -3,280.00 | -1,226.00 | -1,471.00 | |
| SG&A | -723.00 | -890.00 | -940.00 | -914.00 | -820.00 | -883.00 | -1,105.00 | -1,150.00 | -1,182.00 | -1,242.00 | -2,156.00 | -3,315.00 | -3,280.00 | -2,998.00 | -1,921.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -483.00 | -450.00 | |
| Depreciation and Amortization | -165.00 | -212.00 | -260.00 | -221.00 | -204.00 | -244.00 | -361.00 | -311.00 | -259.00 | -258.00 | -894.00 | -1,032.00 | -967.00 | -938.00 | -1,168.00 | |
| Interest Expenses | -72.00 | -90.00 | -113.00 | -109.00 | -94.00 | -130.00 | -183.00 | -172.00 | -170.00 | -167.00 | - - | -254.00 | -265.00 | -279.00 | -543.00 | |
| Other Expenses | -1.00 | -1.00 | -11.00 | -41.00 | -4.00 | -108.00 | -10.00 | -166.00 | -156.00 | -188.00 | -444.00 | -417.00 | -452.00 | -377.00 | -804.00 | |
|
WA Shares Outstanding
|
129.00 | 125.00 | 114.00 | 110.00 | 106.00 | 105.00 | 123.00 | 122.00 | 118.00 | 118.00 | 221.00 | 214.00 | 201.00 | 191.00 | 189.00 | |
| Diluted | 130.00 | 126.00 | 114.00 | 111.00 | 107.00 | 106.00 | 125.00 | 124.00 | 121.00 | 120.00 | 223.00 | 215.00 | 203.00 | 193.00 | 190.00 |