KNBHF/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million EUR. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
4,300.00 4,303.00 5,206.00 5,823.00 5,471.00 6,153.00 6,615.00 6,936.00 6,156.00 6,705.00 7,149.00 7,925.00
EPS
1.58 1.96 3.00 4.05 3.27 3.32 3.68 3.65 3.07 3.85 3.04 3.43
Profit
2,087.00 2,134.00 2,675.00 3,088.00 2,909.00 3,214.00 3,380.00 3,586.00 3,260.00 3,451.00 3,520.00 1,597.00
Pre Tax
463.00 547.00 813.00 1,048.00 841.00 852.00 875.00 907.00 750.00 880.00 688.00 792.00
ETR
36.34 33.04 31.15 32.19 32.58 31.12 28.11 30.33 29.10 26.50 26.50 24.81
Net
254.00 316.00 483.00 652.00 526.00 535.00 592.00 588.00 495.00 621.00 489.00 552.00
EBITDA
633.00 668.00 970.00 1,241.00 1,010.00 1,116.00 1,125.00 1,278.00 1,124.00 1,220.00 1,097.00 1,221.00
Operating Income
473.00 543.00 801.00 1,091.00 872.00 918.00 979.00 1,062.00 831.00 929.00 772.00 888.00
Interest Income
7.00 6.00 7.00 14.00 12.00 12.00 9.00 23.00 14.00 16.00 47.00 20.00
Loss
-3,844.00 -3,762.00 -4,400.00 -4,731.00 -4,598.00 -5,235.00 -5,636.00 -5,905.00 -5,313.00 -5,803.00 -6,415.00 -7,036.00
Cost of Revenue
-2,213.00 -2,168.00 -2,531.00 -2,735.00 -2,561.00 -2,939.00 -3,235.00 -3,349.00 -2,896.00 -3,254.00 -3,629.00 -6,327.00
Operating Expenses
-1,631.00 -1,593.00 -1,869.00 -1,996.00 -2,036.00 -2,296.00 -2,400.00 -2,555.00 -2,417.00 -2,548.00 -2,785.00 -708.00
Depreciation and Amortization
-159.00 -125.00 -169.00 -170.00 -165.00 -211.00 -205.00 -265.00 -292.00 -290.00 -324.00 -332.00
Interest Expenses
- - - - - - -26.00 -22.00 -32.00 -29.00 -50.00 -51.00 -52.00 -47.00 -82.00
Other Expenses
-10.00 -4.00 -11.00 -43.00 -31.00 -65.00 -104.00 -155.00 -80.00 -49.00 -83.00 -96.00
WA Shares Outstanding
161.00 161.00 161.00 161.00 161.00 161.00 161.00 161.00 161.00 161.00 161.00 161.00