Income Statement

Profit & Loss · 15 Statements · From None to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 None
Revenue
66,176.00 67,997.00 70,395.00 74,754.00 78,812.00 83,176.00 88,519.00 94,595.00 100,904.00 108,203.00 110,225.00 132,110.00 151,157.00 157,403.00 - -
EPS
1.5800 2.0300 2.4900 3.0300 3.7800 4.7400 5.4900 6.4700 7.3300 9.7800 10.2900 11.9800 15.5900 16.7400 - -
Profit
22,412.00 23,304.00 24,262.00 25,842.00 27,390.00 28,954.00 30,265.00 32,313.00 34,356.00 37,160.00 37,572.00 44,853.00 50,832.00 52,778.00 - -
Pre Tax
3,982.00 5,273.00 6,068.00 7,221.00 8,467.00 9,976.00 11,021.00 12,491.00 13,698.00 14,556.00 14,715.00 16,978.00 21,737.00 22,477.00 - -
Tax %
34.20 36.70 36.01 37.20 36.40 36.40 36.40 36.30 37.00 23.60 23.60 24.22 24.40 23.90 - -
Net
2,661.00 3,338.00 3,883.00 4,535.00 5,385.00 6,345.00 7,009.00 7,957.00 8,630.00 11,121.00 11,242.00 12,866.00 16,433.00 17,105.00 - -
EBITDA
6,528.00 7,572.00 8,356.00 9,537.00 10,935.00 12,592.00 13,803.00 15,436.00 16,817.00 18,006.00 18,212.00 20,844.00 25,946.00 27,069.00 - -
Operating Income
4,803.00 5,839.00 6,661.00 7,766.00 9,166.00 10,469.00 11,774.00 13,427.00 14,681.00 15,530.00 15,843.00 18,278.00 23,040.00 24,039.00 - -
Interest Income
18.00 15.00 13.00 20.00 12.00 337.00 166.00 36.00 74.00 93.00 73.00 47.00 44.00 55.00 - -
Loss
61,373.00 62,158.00 63,734.00 66,988.00 69,646.00 72,707.00 76,745.00 81,168.00 86,223.00 92,426.00 94,382.00 113,832.00 128,117.00 133,364.00 - -
Cost of Revenue
43,764.00 44,693.00 46,133.00 48,912.00 51,422.00 54,222.00 58,254.00 62,282.00 66,548.00 71,043.00 72,653.00 87,257.00 100,325.00 104,625.00 - -
Operating Expenses
17,609.00 17,465.00 17,601.00 18,076.00 18,224.00 18,485.00 18,491.00 18,886.00 19,675.00 21,383.00 21,729.00 26,575.00 27,792.00 28,739.00 - -
Depreciation and Amortization
1,806.00 1,718.00 1,682.00 1,684.00 1,757.00 1,786.00 1,863.00 1,973.00 2,062.00 2,152.00 2,296.00 2,519.00 2,862.00 2,975.00 - -
Interest Expenses
676.00 530.00 606.00 632.00 711.00 830.00 919.00 972.00 1,057.00 1,051.00 1,201.00 1,347.00 1,347.00 1,617.00 - -
Other Expenses
-163.00 -51.00 -593.00 67.00 -699.00 -493.00 -753.00 -936.00 -983.00 -263.00 -1,128.00 -1,300.00 -1,303.00 -1,562.00 - -
WA Shares Outstanding
1,683.00 1,648.00 1,562.00 1,499.00 1,425.00 1,338.00 1,277.00 1,229.00 1,178.00 1,137.00 1,093.00 1,074.00 1,054.00 1,022.00 - -