Income Statement

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,050.00 1,409.00 1,999.00 4,002.00 4,450.00 4,795.00 - - 1,783.00 1,827.00 2,022.00 1,145.00 2,136.00 2,573.00 3,222.00
EPS
5.8000 4.8500 8.2000 17.3700 -0.0610 -0.3800 3.9300 1.2300 -0.6500 -1.3500 -2.5600 -0.5200 2.3900 0.7900
Profit
2,050.00 1,409.00 -1,629,453.00 2,177.00 2,377.00 2,077.00 -10.00 564.00 554.00 628.00 171.00 647.00 823.00 613.00
Pre Tax
426.00 758.00 2,012.00 8,856.00 461.00 -277.00 500.00 -304.00 -200.00 -401.00 -706.00 -157.00 251.00 211.00
Tax %
-134.04 21.77 29.82 -1.52 14.32 36.82 34.20 184.54 25.00 22.44 15.86 23.57 -123.90 12.80
Net
1,000.00 836.00 1,414.00 8,780.00 178.00 -175.00 329.00 255.00 -150.00 -311.00 -594.00 -120.00 558.00 185.00
EBITDA
882.00 680.00 2,530.00 8,960.00 1,010.00 -108.00 -45.00 378.00 385.00 475.00 -81.00 474.00 593.00 666.00
Operating Income
195.00 531.00 326.00 814.00 841.00 -81.00 443.00 -40.00 -110.00 22.00 -444.00 77.00 231.00 297.00
Interest Income
- - - - 716.00 - - - - - - - - - - - - 195.00 7.00 123.00 149.00 - -
Loss
1,903.00 878.00 1,673.00 3,188.00 3,609.00 81.00 68.00 1,823.00 1,937.00 2,057.00 1,589.00 2,096.00 2,400.00 2,925.00
Cost of Revenue
- - - - 1,631,452.00 1,825.00 2,073.00 2,718.00 10.00 1,219.00 1,273.00 1,394.00 974.00 1,489.00 1,750.00 2,609.00
Operating Expenses
1,903.00 878.00 1,673.00 1,363.00 1,536.00 81.00 68.00 604.00 664.00 663.00 615.00 607.00 650.00 316.00
Depreciation and Amortization
823.00 53.00 817.00 315.00 359.00 9.00 10.00 405.00 460.00 453.00 441.00 397.00 362.00 369.00
Interest Expenses
65.00 16.00 33.00 132.00 255.00 20.00 19.00 220.00 192.00 195.00 146.00 123.00 149.00 214.00
Other Expenses
344.00 243.00 1,719.00 8,174.00 -125.00 -176.00 587.00 -44.00 102.00 -423.00 -262.00 -234.00 20.00 -86.00
WA Shares Outstanding
172.00 172.00 172.00 505.00 475.00 463.00 83.00 207.00 231.00 231.00 232.00 232.00 233.00 234.00