FRSH/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
97.00 120.00 126.00 118.00 126.00 172.00 249.00 371.00 497.00 596.00
EPS
0.10 0.29 0.16 - - 0.25 -0.12 -0.23 -1.47 -0.82 -0.47
Profit
77.00 93.00 98.00 92.00 106.00 135.00 197.00 292.00 402.00 493.00
Pre Tax
2.00 6.00 4.00 -19.00 5.00 -27.00 -53.00 -181.00 -220.00 -123.00
ETR
49.74 31.92 42.31 99.96 25.54 -13.22 -7.54 -5.79 -5.14 -11.04
Net
1.00 4.00 2.00 - - 4.00 -31.00 -57.00 -191.00 -232.00 -137.00
EBITDA
19.00 16.00 16.00 -4.00 18.00 -23.00 -44.00 -191.00 -221.00 -158.00
Operating Income
15.00 15.00 9.00 -14.00 11.00 -29.00 -56.00 -204.00 -233.00 -170.00
Interest Income
- - - - - - - - - - 1.00 4.00 2.00 14.00 45.00
Loss
-82.00 -104.00 -117.00 -132.00 -115.00 -202.00 -305.00 -575.00 -731.00 -766.00
Cost of Revenue
-19.00 -26.00 -28.00 -25.00 -20.00 -36.00 -52.00 -78.00 -95.00 -103.00
Operating Expenses
-34.00 -31.00 -31.00 -37.00 -65.00 -165.00 -253.00 -497.00 -635.00 -663.00
Depreciation and Amortization
-8.00 -10.00 -12.00 -10.00 -7.00 -6.00 -11.00 -13.00 -11.00 -12.00
Interest Expenses
-8.00 - - - - -5.00 -5.00 - - - - - - -14.00 - -
Other Expenses
-12.00 -9.00 -5.00 -5.00 -5.00 -2.00 -2.00 -23.00 -12.00 -46.00
WA Shares Outstanding
12.00 16.00 16.00 16.00 17.00 252.00 252.00 130.00 284.00 293.00