FAST/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,930.00 2,269.00 2,766.00 3,133.00 3,326.00 3,733.00 3,869.00 3,962.00 4,390.00 4,965.00 5,333.00 5,647.00 6,010.00 6,980.00 7,346.00
EPS
0.31 0.45 0.61 0.71 0.76 0.84 0.89 0.87 1.00 1.31 1.38 1.50 1.61 1.89 2.02
Profit
983.00 1,174.00 1,434.00 1,614.00 1,719.00 1,897.00 1,948.00 1,964.00 2,163.00 2,398.00 2,515.00 2,567.00 2,777.00 3,215.00 3,187.00
Pre Tax
297.00 430.00 575.00 674.00 713.00 787.00 826.00 789.00 873.00 987.00 1,043.00 1,132.00 1,207.00 1,440.00 1,522.00
ETR
38.03 38.38 37.76 37.62 37.12 37.25 37.49 36.75 33.73 23.82 24.22 24.15 23.41 24.52 24.11
Net
184.00 265.00 357.00 420.00 448.00 494.00 516.00 499.00 578.00 751.00 790.00 859.00 925.00 1,086.00 1,155.00
EBITDA
335.00 470.00 619.00 726.00 777.00 860.00 914.00 899.00 1,008.00 1,137.00 1,205.00 1,303.00 1,388.00 1,630.00 1,706.00
Operating Income
295.00 429.00 574.00 673.00 712.00 787.00 828.00 795.00 881.00 999.00 1,057.00 1,141.00 1,217.00 1,453.00 1,528.00
Interest Income
1.00 - - - - - - - - - - - - - - - - - - - - - - - - - - 4.00
Loss
-1,634.00 -1,839.00 -2,192.00 -2,460.00 -2,614.00 -2,946.00 -3,041.00 -3,166.00 -3,509.00 -3,966.00 -4,277.00 -4,506.00 -4,793.00 -5,527.00 -5,818.00
Cost of Revenue
-946.00 -1,094.00 -1,332.00 -1,519.00 -1,606.00 -1,836.00 -1,920.00 -1,997.00 -2,226.00 -2,566.00 -2,818.00 -3,079.00 -3,233.00 -3,764.00 -4,158.00
Operating Expenses
-687.00 -745.00 -859.00 -941.00 -1,007.00 -1,110.00 -1,121.00 -1,169.00 -1,282.00 -1,400.00 -1,459.00 -1,427.00 -1,559.00 -1,762.00 -1,659.00
Depreciation and Amortization
-40.00 -40.00 -44.00 -54.00 -64.00 -72.00 -86.00 -104.00 -127.00 -138.00 -148.00 -162.00 -170.00 -176.00 -177.00
Interest Expenses
- - - - - - - - - - - - -3.00 -6.00 -9.00 -12.00 -13.00 -9.00 -9.00 -14.00 -10.00
Other Expenses
- - - - - - - - - - - - -1.00 - - -1.00 - - -13.00 -9.00 -9.00 -13.00 -6.00
WA Shares Outstanding
595.00 589.00 590.00 592.00 593.00 592.00 582.00 577.00 576.00 574.00 573.00 573.00 574.00 573.00 571.00