EXPI/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - - - 6.00 10.00 13.00 22.00 54.00 156.00 500.00 979.00 1,798.00 3,771.00 4,598.00 4,281.00
EPS
- - - - - - - - - - -0.05 -0.25 -0.21 -0.19 -0.08 0.22 0.56 0.10 -0.06
Profit
- - - - 1.00 1.00 2.00 3.00 7.00 16.00 40.00 84.00 159.00 296.00 366.00 324.00
Pre Tax
- - - - - - -1.00 - - -4.00 -26.00 -22.00 -22.00 -9.00 31.00 33.00 4.00 -13.00
ETR
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net
- - - - - - -1.00 - - -4.00 -26.00 -22.00 -22.00 -9.00 31.00 81.00 15.00 -8.00
EBITDA
- - - - - - -1.00 - - -4.00 -26.00 -21.00 -21.00 -6.00 31.00 40.00 15.00 3.00
Operating Income
- - - - - - -1.00 - - -4.00 -26.00 -22.00 -22.00 -8.00 31.00 34.00 5.00 -7.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Loss
- - - - - - -11.00 -13.00 -27.00 -80.00 -178.00 -522.00 -988.00 -1,766.00 -3,737.00 -4,592.00 -4,288.00
Cost of Revenue
- - - - -5.00 -8.00 -11.00 -19.00 -46.00 -139.00 -459.00 -895.00 -1,638.00 -3,475.00 -4,231.00 -3,957.00
Operating Expenses
- - - - - - -2.00 -2.00 -7.00 -33.00 -38.00 -62.00 -92.00 -128.00 -261.00 -361.00 -331.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses
- - - - - - - - - - - - - - - - - - - - - - - - - - -6.00
WA Shares Outstanding
2,806.00 2,806.00 2,806.00 2,017.00 96.00 96.00 102.00 105.00 115.00 125.00 138.00 146.00 151.00 153.00