EQH-PA/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
13,063.00 10,079.00 11,901.00 12,514.00 12,078.00 9,591.00 12,415.00 11,036.00 12,644.00 12,335.00
EPS
2.91 0.59 2.24 1.49 3.27 -2.91 -0.77 -0.06 5.49 3.49
Profit
13,063.00 10,079.00 11,901.00 12,514.00 8,190.00 5,618.00 8,619.00 6,567.00 10,445.00 4,671.00
Pre Tax
2,427.00 441.00 1,924.00 1,314.00 2,461.00 -2,035.00 -1,093.00 -169.00 2,992.00 738.00
ETR
19.65 -49.21 18.40 3.12 12.47 29.43 68.07 85.80 19.99 -122.63
Net
1,630.00 333.00 1,197.00 850.00 1,820.00 -1,436.00 -349.00 -24.00 2,153.00 1,302.00
EBITDA
2,849.00 261.00 1,856.00 947.00 2,615.00 -2,229.00 -211.00 -882.00 3,299.00 1,733.00
Operating Income
2,496.00 252.00 1,725.00 1,051.00 2,358.00 -2,886.00 -1,968.00 -1,379.00 2,485.00 966.00
Interest Income
- - - - - - - - - - 1,812.00 2,632.00 2,561.00 693.00 228.00
Loss
-10,636.00 -9,638.00 -9,977.00 -11,200.00 -9,617.00 -11,626.00 -13,508.00 -11,205.00 -9,652.00 -11,369.00
Cost of Revenue
- - - - - - - - -3,888.00 -3,973.00 -3,796.00 -4,469.00 -2,199.00 -7,664.00
Operating Expenses
-10,567.00 -9,827.00 -10,176.00 -11,463.00 -9,720.00 -12,477.00 -14,383.00 -12,415.00 -7,960.00 -6,457.00
Depreciation and Amortization
-353.00 -9.00 -131.00 -104.00 -257.00 -657.00 -1,757.00 -497.00 -814.00 -812.00
Interest Expenses
-389.00 -136.00 -174.00 -160.00 -231.00 -221.00 -200.00 -244.00 -201.00 -228.00
Other Expenses
-420.00 -419.00 -402.00 -445.00 -516.00 -851.00 -875.00 -1,210.00 -507.00 -738.00
WA Shares Outstanding
560.00 561.00 561.00 561.00 556.00 493.00 450.00 417.00 377.00 350.00