ELAN/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,909.00 2,913.00 2,889.00 3,066.00 3,071.00 3,273.00 4,765.00 4,418.00 4,417.00
EPS
-0.59 -0.13 -0.87 0.28 0.18 -1.27 -0.97 -0.15 -2.50
Profit
1,375.00 1,504.00 1,395.00 1,493.00 1,600.00 1,606.00 2,631.00 2,505.00 2,486.00
Pre Tax
-259.00 -22.00 -232.00 114.00 78.00 -672.00 -567.00 -66.00 -1,195.00
ETR
18.77 -113.84 -33.58 24.19 13.17 16.65 16.75 -12.12 -3.01
Net
-210.00 -47.00 -310.00 86.00 67.00 -560.00 -472.00 -74.00 -1,231.00
EBITDA
505.00 540.00 835.00 640.00 543.00 461.00 853.00 886.00 945.00
Operating Income
5.00 283.00 142.00 313.00 342.00 101.00 297.00 358.00 326.00
Interest Income
- - - - - - - - 79.00 150.00 236.00 241.00 - -
Loss
-2,903.00 -2,630.00 -2,746.00 -2,753.00 -2,701.00 -3,350.00 -4,463.00 -4,028.00 -4,091.00
Cost of Revenue
-1,533.00 -1,409.00 -1,493.00 -1,573.00 -1,470.00 -1,666.00 -2,134.00 -1,913.00 -1,931.00
Operating Expenses
-1,370.00 -1,221.00 -1,252.00 -1,179.00 -1,230.00 -1,683.00 -2,329.00 -2,115.00 -2,160.00
Depreciation and Amortization
-236.00 -254.00 -318.00 -296.00 -314.00 -516.00 -716.00 -682.00 -694.00
Interest Expenses
- - - - - - -29.00 -78.00 -149.00 -236.00 -241.00 -277.00
Other Expenses
-264.00 -305.00 -375.00 -170.00 -264.00 -773.00 -864.00 -424.00 -1,244.00
WA Shares Outstanding
356.00 356.00 356.00 313.00 369.00 441.00 487.00 488.00 492.00