CRSP/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - - - 5.00 40.00 3.00 289.00 - - 913.00 - - 370.00
EPS
-0.23 -0.88 -1.89 -1.71 -3.44 1.23 -5.29 4.97 -8.36 -1.94
Profit
- - - - 5.00 40.00 3.00 110.00 -268.00 895.00 -109.00 239.00
Pre Tax
-6.00 -25.00 -22.00 -66.00 -164.00 67.00 -348.00 379.00 -650.00 -150.00
ETR
0.92 -0.03 -2.13 -2.63 -0.34 0.67 -0.23 0.49 0.05 -1.92
Net
-6.00 -25.00 -23.00 -68.00 -164.00 66.00 -348.00 377.00 -650.00 -153.00
EBITDA
-6.00 -25.00 -25.00 -61.00 -158.00 46.00 -345.00 373.00 -673.00 -202.00
Operating Income
-6.00 -25.00 -68.00 -64.00 -158.00 46.00 -354.00 373.00 -673.00 -222.00
Interest Income
- - - - - - - - - - 10.00 - - - - 22.00 - -
Loss
-6.00 -25.00 -73.00 -105.00 -162.00 -242.00 -354.00 -539.00 -673.00 -592.00
Cost of Revenue
- - - - - - - - - - -179.00 -269.00 -17.00 -110.00 -130.00
Operating Expenses
-6.00 -25.00 -73.00 -105.00 -162.00 -242.00 -354.00 -539.00 -563.00 -462.00
Depreciation and Amortization
- - - - - - -3.00 -3.00 -4.00 -9.00 -17.00 -24.00 -19.00
Interest Expenses
- - - - -8.00 - - - - - - - - - - -46.00 - -
Other Expenses
- - - - -53.00 -1.00 -5.00 -20.00 -6.00 -6.00 -22.00 -71.00
WA Shares Outstanding
29.00 29.00 12.00 39.00 47.00 54.00 65.00 75.00 77.00 79.00