Income Statement

Profit & Loss · 8 Statements · From 2023 to 2016

Configuration

In million , Margin in %

Metric	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	- -	2.00	2.00	1.00	- -	1.00	4.00	4.00
EPS	-0.4300	-0.6600	-2.2300	-2.0500	-2.3900	-2.7800	-3.0800	-3.6900
Diluted in mil.	-0.4300	-0.6600	-2.2300	-2.0500	-2.3900	-2.7800	-3.0800	-3.6900
Profit	- -	2.00	2.00	- -	-56.00	- -	3.00	2.00
Gross Margin	100.00	100.00	100.00	6.71	-80,178.87	-17.07	70.68	72.64
Pre Tax	-6.00	-9.00	-27.00	-50.00	-73.00	-107.00	-163.00	-214.00
Profit Margin	-1,021.90	-447.78	-1,116.76	-4,226.49	-103,960.56	-9,985.25	-3,460.38	-5,345.85
Tax %	-0.17	0.44	-5.88	1.76	1.28	0.86	2.42	- -
Net	-6.00	-9.00	-27.00	-49.00	-72.00	-106.00	-159.00	-214.00
Profit Margin	-1,021.90	-447.78	-1,116.76	-4,152.14	-102,625.35	-9,899.72	-3,376.69	-5,345.85
EBITDA	-5.00	-9.00	-28.00	-53.00	-74.00	-107.00	-167.00	-221.00
EBITDA Margin	-1,004.41	-441.12	-1,182.45	-4,512.32	-105,567.61	-9,990.91	-3,544.06	-5,519.81
Operating Income	-6.00	-9.00	-28.00	-53.00	-74.00	-107.00	-167.00	-222.00
Operating Margin	-1,026.15	-446.31	-1,182.45	-4,512.32	-105,567.61	-9,990.91	-3,544.06	-5,547.17
Interest Income	- -	- -	1.00	3.00	- -	- -	4.00	13.00
Loss	6.00	9.00	28.00	53.00	74.00	108.00	172.00	226.00
Cost of Revenue	- -	- -	- -	1.00	56.00	1.00	1.00	1.00
Operating Expenses	6.00	9.00	28.00	53.00	74.00	108.00	172.00	225.00
R&D	5.00	9.00	24.00	41.00	56.00	84.00	130.00	167.00
G&A	1.00	1.00	6.00	13.00	18.00	24.00	42.00	58.00
SG&A	1.00	1.00	6.00	13.00	18.00	24.00	42.00	58.00
S&M	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation and Amortization	- -	- -	- -	- -	- -	- -	- -	1.00
Interest Expenses	- -	- -	- -	- -	- -	- -	4.00	- -
Other Expenses	- -	- -	1.00	3.00	1.00	- -	3.00	8.00
WA Shares Outstanding	13.00	13.00	12.00	24.00	30.00	38.00	51.00	58.00
Diluted	13.00	13.00	12.00	24.00	30.00	38.00	51.00	58.00

Income Statement

Configuration

Popular:

In million , Margin in %