Brookfield Infrastructure Corpo
Brookfield Infrastructure Finance Ulc operates as investment company. The company is headquartered in Toronto, Canada.
Financial - Conglomerates
US, Toronto [HQ]
BIPH/Financial Reporting
Income Statements
11 Sheets · Starting from 2013In Million USD. Margins, Growth Rates In %
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,826.00 | 1,924.00 | 1,855.00 | 2,115.00 | 3,535.00 | 4,652.00 | 6,597.00 | 8,885.00 | 11,537.00 | 14,427.00 | 17,931.00 | |
|
EPS
|
-0.32 | 0.30 | 0.46 | 0.75 | -0.03 | 0.39 | 0.04 | 0.27 | 1.38 | 0.19 | 0.13 | |
| Diluted in mil. | -0.32 | 0.30 | 0.46 | 0.75 | -0.03 | 0.39 | 0.04 | 0.27 | 1.38 | 0.19 | 0.19 | |
|
Profit
|
1,003.00 | 1,078.00 | 1,057.00 | 1,052.00 | 2,026.00 | 2,444.00 | 1,988.00 | 2,337.00 | 3,290.00 | 3,917.00 | 4,461.00 | |
| Gross Margin | 54.93 | 56.03 | 56.98 | 49.74 | 57.31 | 52.54 | 30.13 | 26.30 | 28.52 | 27.15 | 24.88 | |
| Pre Tax | 22.00 | 308.00 | 387.00 | 543.00 | 747.00 | 1,170.00 | 928.00 | 1,195.00 | 3,333.00 | 1,935.00 | 2,029.00 | |
| Profit Margin | 1.20 | 16.01 | 20.86 | 25.67 | 21.13 | 25.15 | 14.07 | 13.45 | 28.89 | 13.41 | 11.32 | |
| ETR | 9.09 | 25.65 | 1.03 | 2.76 | 23.16 | 31.11 | 29.96 | - - | - - | - - | - - | |
| Net | -108.00 | 101.00 | 166.00 | 276.00 | -11.00 | 163.00 | 19.00 | 121.00 | 613.00 | 87.00 | 125.00 | |
| Profit Margin | -5.91 | 5.25 | 8.95 | 13.05 | -0.31 | 3.50 | 0.29 | 1.36 | 5.31 | 0.60 | 0.70 | |
| EBITDA | 893.00 | 963.00 | 923.00 | 886.00 | 1,787.00 | 2,221.00 | 2,923.00 | 3,730.00 | 4,920.00 | 5,642.00 | 6,787.00 | |
| EBITDA Margin | 48.90 | 50.05 | 49.76 | 41.89 | 50.55 | 47.74 | 44.31 | 41.98 | 42.65 | 39.11 | 37.85 | |
| Operating Income | 564.00 | 583.00 | 548.00 | 439.00 | 1,116.00 | 1,420.00 | 1,709.00 | 2,025.00 | 2,884.00 | 3,484.00 | 4,048.00 | |
| Operating Margin | 30.89 | 30.30 | 29.54 | 20.76 | 31.57 | 30.52 | 25.91 | 22.79 | 25.00 | 24.15 | 22.58 | |
| Interest Income | 362.00 | 362.00 | 367.00 | 392.00 | 428.00 | 555.00 | 904.00 | 1,179.00 | 1,468.00 | 1,855.00 | 2,501.00 | |
| Loss | -1,442.00 | -1,254.00 | -1,101.00 | -1,180.00 | -2,360.00 | -2,927.00 | -4,765.00 | -6,585.00 | -9,758.00 | -10,637.00 | -13,883.00 | |
| Cost of Revenue | -823.00 | -846.00 | -798.00 | -1,063.00 | -1,509.00 | -2,208.00 | -4,609.00 | -6,548.00 | -8,247.00 | -10,510.00 | -13,470.00 | |
|
Operating Expenses
|
-619.00 | -408.00 | -303.00 | -117.00 | -851.00 | -719.00 | -156.00 | -37.00 | -1,511.00 | -127.00 | -413.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -110.00 | -115.00 | -134.00 | -166.00 | -239.00 | -223.00 | -279.00 | -312.00 | -406.00 | -433.00 | -413.00 | |
| SG&A | -110.00 | -115.00 | -134.00 | -166.00 | -239.00 | -223.00 | -279.00 | -312.00 | -406.00 | -433.00 | -413.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -329.00 | -380.00 | -375.00 | -447.00 | -671.00 | -801.00 | -1,214.00 | - - | - - | - - | - - | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Expenses | -871.00 | -655.00 | -161.00 | -343.00 | -369.00 | -250.00 | -781.00 | -830.00 | -449.00 | -1,549.00 | -2,019.00 | |
|
WA Shares Outstanding
|
332.00 | 338.00 | 358.00 | 367.00 | 396.00 | 415.00 | 428.00 | 442.00 | 445.00 | 458.00 | 660.00 | |
| Diluted | 332.00 | 338.00 | 358.00 | 367.00 | 396.00 | 415.00 | 428.00 | 442.00 | 445.00 | 458.00 | 459.00 |