Ambarella, Inc.
Ambarella, Inc. develops semiconductor solutions for video that enable high-definition (HD) and ultra HD compression, image processing, and deep neural network processing worldwide. The company's system-on-a-chip designs integrated HD video processing, i…
Semiconductors
US, Santa Clara [HQ]
AMBA/Financial Reporting
Income Statements
15 Sheets · Starting from 2010In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71.00 | 94.00 | 97.00 | 121.00 | 157.00 | 218.00 | 316.00 | 310.00 | 295.00 | 227.00 | 228.00 | 222.00 | 331.00 | 337.00 | 226.00 | |
|
EPS
|
0.64 | 0.19 | 0.12 | 0.64 | 0.93 | 1.70 | 2.42 | 1.77 | 0.57 | -0.93 | -1.35 | -1.72 | -0.72 | -1.70 | -4.25 | |
| Diluted in mil. | 0.59 | 0.19 | 0.12 | 0.60 | 0.85 | 1.57 | 2.27 | 1.68 | 0.55 | -0.93 | -1.35 | -1.72 | -0.72 | -1.70 | -4.25 | |
|
Profit
|
47.00 | 60.00 | 64.00 | 80.00 | 99.00 | 139.00 | 205.00 | 205.00 | 187.00 | 138.00 | 132.00 | 135.00 | 208.00 | 208.00 | 132.00 | |
| Gross Margin | 66.38 | 63.58 | 66.63 | 66.63 | 63.35 | 63.74 | 64.91 | 66.07 | 63.55 | 60.65 | 58.02 | 60.80 | 62.72 | 61.89 | 58.29 | |
| Pre Tax | 12.00 | 15.00 | 11.00 | 20.00 | 27.00 | 52.00 | 85.00 | 60.00 | 25.00 | -34.00 | -41.00 | -57.00 | -28.00 | -70.00 | -148.00 | |
| Profit Margin | 17.94 | 16.29 | 11.48 | 16.55 | 17.70 | 23.84 | 26.93 | 19.62 | 8.71 | -15.17 | -18.20 | -25.70 | -8.63 | -21.01 | -65.58 | |
| ETR | -3.54 | 9.73 | 12.04 | 9.25 | 8.03 | 2.82 | 10.21 | 5.04 | 26.73 | 11.88 | -7.60 | -4.33 | 7.79 | 7.83 | -14.06 | |
| Net | 13.00 | 13.00 | 9.00 | 18.00 | 25.00 | 50.00 | 76.00 | 57.00 | 18.00 | -30.00 | -44.00 | -59.00 | -26.00 | -65.00 | -169.00 | |
| Profit Margin | 18.58 | 14.70 | 10.10 | 15.02 | 16.28 | 23.17 | 24.18 | 18.63 | 6.38 | -13.37 | -19.58 | -26.81 | -7.96 | -19.37 | -74.81 | |
| EBITDA | 14.00 | 17.00 | 12.00 | 19.00 | 27.00 | 51.00 | 84.00 | 60.00 | 24.00 | -40.00 | -49.00 | -61.00 | -29.00 | -74.00 | -125.00 | |
| EBITDA Margin | 19.92 | 18.08 | 12.74 | 16.44 | 17.71 | 23.76 | 26.77 | 19.45 | 8.27 | -17.75 | -21.71 | -27.43 | -8.93 | -21.99 | -55.61 | |
| Operating Income | 12.00 | 15.00 | 11.00 | 19.00 | 27.00 | 51.00 | 84.00 | 60.00 | 24.00 | -40.00 | -49.00 | -61.00 | -29.00 | -74.00 | -150.00 | |
| Operating Margin | 18.10 | 16.34 | 11.57 | 16.44 | 17.71 | 23.76 | 26.77 | 19.45 | 8.27 | -17.75 | -21.71 | -27.43 | -8.93 | -21.99 | -66.57 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 7.00 | 4.00 | 2.00 | 1.00 | - - | |
| Loss | -58.00 | -79.00 | -86.00 | -101.00 | -129.00 | -166.00 | -231.00 | -249.00 | -270.00 | -268.00 | -278.00 | -284.00 | -361.00 | -411.00 | -377.00 | |
| Cost of Revenue | -24.00 | -34.00 | -32.00 | -40.00 | -57.00 | -79.00 | -111.00 | -105.00 | -107.00 | -89.00 | -96.00 | -87.00 | -123.00 | -128.00 | -94.00 | |
|
Operating Expenses
|
-34.00 | -44.00 | -53.00 | -60.00 | -71.00 | -87.00 | -120.00 | -144.00 | -163.00 | -178.00 | -182.00 | -196.00 | -237.00 | -283.00 | -282.00 | |
| R&D | -27.00 | -34.00 | -37.00 | -42.00 | -48.00 | -57.00 | -82.00 | -101.00 | -115.00 | -128.00 | -129.00 | -140.00 | -167.00 | -204.00 | -215.00 | |
| G&A | -6.00 | -10.00 | -15.00 | -17.00 | -23.00 | -29.00 | -37.00 | -43.00 | -47.00 | -50.00 | - - | - - | - - | - - | - - | |
| SG&A | -6.00 | -10.00 | -15.00 | -17.00 | -23.00 | -29.00 | -37.00 | -43.00 | -47.00 | -50.00 | -52.00 | -55.00 | -70.00 | -78.00 | -67.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -7.00 | -11.00 | -11.00 | -14.00 | -19.00 | -24.00 | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -15.00 | -19.00 | - - | |
| Other Expenses | - - | - - | - - | - - | - - | - - | - - | - - | -1.00 | -5.00 | -8.00 | -3.00 | -1.00 | -3.00 | -2.00 | |
|
WA Shares Outstanding
|
20.00 | 20.00 | 20.00 | 13.00 | 27.00 | 29.00 | 31.00 | 32.00 | 33.00 | 32.00 | 33.00 | 34.00 | 36.00 | 38.00 | 39.00 | |
| Diluted | 22.00 | 22.00 | 22.00 | 15.00 | 30.00 | 32.00 | 33.00 | 34.00 | 34.00 | 32.00 | 33.00 | 34.00 | 36.00 | 38.00 | 39.00 |