Balance Sheet

11 Sheets · From 2022 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
93,508.00 100,292.00 108,586.00 114,933.00 119,007.00 122,141.00 - - - - - - - - - -
Current
1,305.00 2,074.00 2,168.00 2,023.00 1,151.00 1,247.00 2,243.00 1,725.00 1,261.00 1,304.00 1,356.00
Non Current
865.00 1,017.00 1,010.00 999.00 803.00 516.00 - - - - - - - - - -
Liabilities
79,180.00 83,778.00 90,737.00 95,648.00 98,215.00 100,061.00 103,883.00 109,049.00 123,728.00 135,410.00 149,277.00
Current
195.00 197.00 205.00 231.00 223.00 288.00 405.00 407.00 273.00 260.00 644.00
Non Current
72,751.00 78,388.00 81,764.00 83,754.00 87,677.00 97,293.00 103,123.00 108,326.00 123,029.00 134,702.00 105,709.00
Equity
14,328.00 16,514.00 17,849.00 19,284.00 20,792.00 22,080.00 5,887.00 6,182.00 6,579.00 7,005.00 7,185.00
Stockholders' Equity
14,306.00 16,479.00 17,806.00 19,233.00 20,731.00 22,015.00 5,887.00 6,182.00 6,579.00 7,005.00 7,185.00
Retained Earnings
14,627.00 16,178.00 17,739.00 19,231.00 20,676.00 19,879.00 3,136.00 3,138.00 3,140.00 3,140.00 3,139.00
Common Stock
262.00 265.00 266.00 268.00 272.00 294.00 2,551.00 2,871.00 3,301.00 3,826.00 4,664.00
Preferred Stock
- - 350.00 350.00 350.00 350.00 350.00 250.00 250.00 250.00 250.00 250.00
Profit
1,719.00 1,824.00 1,864.00 1,808.00 1,807.00 1,923.00 577.00 610.00 691.00 748.00 773.00
Dividends
-199.00 -213.00 -266.00 -299.00 -316.00 -369.00 -502.00 -472.00 -677.00 -600.00 -567.00
Minority Interest
22.00 34.00 42.00 51.00 60.00 64.00 - - - - - - - - - -
Other Stockholders' Equity
-583.00 -314.00 -549.00 -616.00 -566.00 1,491.00 -49.00 -77.00 -112.00 -210.00 -868.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - - -