ACAD/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
6.00 42.00 2.00 4.00 1.00 - - - - 17.00 124.00 223.00 339.00 441.00 484.00 517.00 726.00
EPS
-1.20 0.39 -0.44 -0.38 -0.44 -0.95 -1.63 -2.34 -2.36 -1.94 -1.60 -1.79 -1.05 -1.34 -0.37
Profit
6.00 42.00 2.00 4.00 1.00 - - - - 12.00 111.00 205.00 319.00 421.00 465.00 507.00 680.00
Pre Tax
-45.00 15.00 -22.00 -20.00 -37.00 -92.00 -164.00 -270.00 -288.00 -243.00 -234.00 -280.00 -167.00 -213.00 -51.00
ETR
- - - - - - 0.52 - - 0.22 -0.20 -0.50 -0.39 -0.51 -0.37 -0.22 -0.21 -1.19 -20.08
Net
-45.00 15.00 -22.00 -20.00 -37.00 -92.00 -164.00 -271.00 -289.00 -245.00 -235.00 -281.00 -167.00 -215.00 -61.00
EBITDA
-44.00 15.00 -22.00 -20.00 -38.00 -93.00 -164.00 -272.00 -292.00 -247.00 -246.00 -286.00 -170.00 -223.00 -67.00
Operating Income
-45.00 15.00 -22.00 -20.00 -38.00 -93.00 -164.00 -272.00 -292.00 -247.00 -246.00 -286.00 -170.00 -223.00 -73.00
Interest Income
- - - - - - - - - - - - - - 2.00 4.00 5.00 11.00 6.00 - - 6.00 17.00
Loss
-51.00 -27.00 -24.00 -25.00 -39.00 -93.00 -164.00 -290.00 -417.00 -471.00 -585.00 -728.00 -654.00 -740.00 -799.00
Cost of Revenue
- - - - - - - - - - - - - - -4.00 -13.00 -18.00 -19.00 -20.00 -19.00 -10.00 -45.00
Operating Expenses
-51.00 -27.00 -24.00 -25.00 -39.00 -93.00 -164.00 -285.00 -404.00 -452.00 -566.00 -707.00 -635.00 -730.00 -754.00
Depreciation and Amortization
-1.00 - - - - - - - - - - - - -1.00 -2.00 -3.00 -2.00 -2.00 -3.00 -2.00 -5.00
Interest Expenses
- - - - - - - - - - - - - - - - - - - - - - - - - - -6.00 - -
Other Expenses
- - - - - - - - - - - - - - -2.00 -4.00 -1.00 -12.00 -5.00 -2.00 -10.00 -22.00
WA Shares Outstanding
37.00 38.00 52.00 54.00 85.00 97.00 100.00 115.00 122.00 126.00 147.00 157.00 160.00 161.00 163.00