JBB Builders International Limited
JBB Builders International Limited, an engineering contractor, provides marine construction, and building and infrastructure services to contractors and developers in Malaysia and Singapore. The company offers land reclamation and related works, such as …
Engineering & Construction
MY, Johor Bahru [HQ]
1903.HK/Financial Reporting
Income Statements
8 Sheets · Starting from 2015In Million MYR. Margins, Growth Rates In %
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281.00 | 514.00 | 537.00 | 329.00 | 125.00 | 141.00 | 512.00 | 217.00 | |
|
EPS
|
0.03 | 0.04 | 0.05 | 0.05 | - - | -0.02 | 0.03 | -0.02 | |
| Diluted in mil. | 0.03 | 0.04 | 0.05 | 0.05 | - - | -0.02 | 0.03 | -0.02 | |
|
Profit
|
35.00 | 52.00 | 70.00 | 38.00 | 19.00 | 6.00 | 29.00 | 12.00 | |
| Gross Margin | 12.49 | 10.14 | 13.20 | 11.63 | 15.80 | 4.73 | 5.69 | 5.64 | |
| Pre Tax | 26.00 | 36.00 | 44.00 | 26.00 | 2.00 | -9.00 | 16.00 | -6.00 | |
| Profit Margin | 9.50 | 7.08 | 8.24 | 8.11 | 2.01 | -6.84 | 3.27 | -3.18 | |
| ETR | 27.12 | 26.31 | 28.35 | 28.79 | 87.30 | -18.82 | 19.47 | -18.65 | |
| Net | 16.00 | 21.00 | 23.00 | 19.00 | 2.00 | -9.00 | 12.00 | -8.00 | |
| Profit Margin | 5.84 | 4.13 | 4.29 | 5.95 | 1.72 | -6.68 | 2.45 | -3.78 | |
| EBITDA | 30.00 | 42.00 | 50.00 | 30.00 | 6.00 | -4.00 | 17.00 | -5.00 | |
| EBITDA Margin | 10.71 | 8.20 | 9.46 | 9.27 | 5.36 | -3.49 | 3.41 | -2.51 | |
| Operating Income | 26.00 | 36.00 | 44.00 | 27.00 | 2.00 | -9.00 | 18.00 | -5.00 | |
| Operating Margin | 9.52 | 7.13 | 8.31 | 8.19 | 2.15 | -6.70 | 3.61 | -2.48 | |
| Interest Income | - - | - - | - - | - - | 2.00 | 1.00 | - - | 3.00 | |
| Loss | -255.00 | -478.00 | -493.00 | -304.00 | -123.00 | -150.00 | -495.00 | -226.00 | |
| Cost of Revenue | -246.00 | -461.00 | -466.00 | -291.00 | -105.00 | -134.00 | -483.00 | -205.00 | |
|
Operating Expenses
|
-8.00 | -16.00 | -26.00 | -13.00 | -18.00 | -15.00 | -12.00 | -20.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | -1.00 | -8.00 | -16.00 | -15.00 | -10.00 | -12.00 | -14.00 | |
| SG&A | - - | -1.00 | -8.00 | -16.00 | -15.00 | -10.00 | -12.00 | -14.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -3.00 | -5.00 | -6.00 | -5.00 | -4.00 | -2.00 | - - | - - | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | -1.00 | -1.00 | |
| Other Expenses | - - | - - | -2.00 | - - | -1.00 | - - | - - | -1.00 | |
|
WA Shares Outstanding
|
500.00 | 500.00 | 500.00 | 392.00 | 500.00 | 499.00 | 500.00 | 498.00 | |
| Diluted | 500.00 | 500.00 | 500.00 | 392.00 | 500.00 | 500.00 | 500.00 | 500.00 |