Badaro No. 19 Ship Investment Company
Badaro No. 19 Ship Investment Company, through its subsidiary, acquires and operates vessels. The company was founded in 2011 and is headquartered in Jeju, South Korea.
Marine Shipping
KR, Jeju-Si [HQ]
Balance Sheet
11 Sheets · From 2022 to 2012Configuration
In Million KRW. Margins, Growth Rates In %
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 64,181.00 | 60,020.00 | 59,152.00 | 42,349.00 | 52,508.00 | 47,405.00 | 47,830.00 | 46,079.00 | 40,038.00 | 47,425.00 | 51,821.00 | |
|
Current
|
23,693.00 | 3,013.00 | 3,497.00 | 3,273.00 | 3,105.00 | 3,892.00 | 3,272.00 | 2,843.00 | 4,337.00 | 9,512.00 | 14,392.00 | |
| Cash And Equivalents | 6,113.00 | 2,891.00 | 2,795.00 | 2,623.00 | 2,071.00 | 3,130.00 | 2,425.00 | 2,096.00 | 1,958.00 | 7,552.00 | 12,377.00 | |
| Assets | 64,181.00 | 60,020.00 | 59,152.00 | 42,349.00 | 52,508.00 | 47,405.00 | 47,830.00 | 46,079.00 | 40,038.00 | 47,425.00 | 51,821.00 | |
| Accounts Receivables (AR) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Investments | 17,360.00 | - - | 316.00 | 337.00 | 1,034.00 | 439.00 | 693.00 | 717.00 | 1,874.00 | 1,935.00 | 1,985.00 | |
| Other Current Assets | - - | - - | - - | - - | - - | - - | 148.00 | - - | - - | - - | - - | |
|
Non Current
|
40,487.00 | 57,007.00 | 55,655.00 | 39,075.00 | 49,402.00 | 43,512.00 | 44,558.00 | 43,236.00 | 35,701.00 | 37,913.00 | 37,428.00 | |
| Property, Plant, Equipment (Net) | - - | 55,561.00 | 55,033.00 | 39,075.00 | 49,402.00 | 43,512.00 | 44,558.00 | 43,236.00 | 35,701.00 | 37,913.00 | 37,428.00 | |
|
Intangible Assets
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Goodwill | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Long Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Non Current Assets | 40,487.00 | 1,445.00 | 621.00 | - - | - - | - - | - - | - - | - - | - - | - - | |
| Liabilities | 699.00 | 1,003.00 | 1,100.00 | 4,016.00 | 1,620.00 | 2,540.00 | 1,973.00 | 1,488.00 | 1,464.00 | 2,767.00 | 4,650.00 | |
|
Current
|
663.00 | 1,003.00 | 1,100.00 | 733.00 | 1,620.00 | 2,054.00 | 1,808.00 | 1,323.00 | 1,044.00 | 867.00 | 2,780.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Debt | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | 663.00 | - - | - - | - - | - - | - - | 1,808.00 | - - | - - | - - | 2,780.00 | |
|
Non Current
|
35.00 | - - | - - | 3,282.00 | - - | 486.00 | 164.00 | 164.00 | 420.00 | 1,899.00 | 1,869.00 | |
| Long Term Debt | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Non Current Liabilities | - - | - - | - - | - - | - - | - - | 164.00 | - - | - - | - - | 1,869.00 | |
| Equity | 63,481.00 | 59,016.00 | 58,051.00 | 38,333.00 | 50,888.00 | 44,864.00 | 45,857.00 | 44,591.00 | 38,574.00 | 44,658.00 | 47,171.00 | |
| Stockholders' Equity | 63,481.00 | 59,016.00 | 58,051.00 | 38,333.00 | 50,888.00 | 44,864.00 | 45,857.00 | 44,591.00 | 38,574.00 | 44,658.00 | 47,171.00 | |
| Retained Earnings | -10,391.00 | -15,754.00 | -17,611.00 | -36,043.00 | -22,414.00 | -32,279.00 | -30,217.00 | -30,088.00 | -38,130.00 | -29,059.00 | -23,067.00 | |
| Common Stock | 76,000.00 | 76,000.00 | 76,000.00 | 76,000.00 | 76,000.00 | 76,000.00 | 76,000.00 | 76,000.00 | 76,000.00 | 76,000.00 | 76,000.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -4,685.00 | -538.00 | 3,462.00 | -13,112.00 | 18,949.00 | -4,544.00 | 7,396.00 | 8,940.00 | -9,873.00 | 21,129.00 | 11,311.00 | |
| Dividends | -5,449.00 | -4,564.00 | -5,320.00 | -5,320.00 | -5,349.00 | -5,305.00 | -5,319.00 | -5,319.00 | -5,334.00 | -5,349.00 | -5,305.00 | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | -2,127.00 | -1,228.00 | -336.00 | -1,622.00 | -2,696.00 | 1,144.00 | 74.00 | -1,320.00 | 704.00 | -2,282.00 | -5,761.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |