Beyond Meat, Inc.
Beyond Meat, Inc. manufactures, markets, and sells plant-based meat products in the United States and internationally. The company sells a range of plant-based meat products across the platforms of beef, pork, and poultry. It sells its products through g…
Packaged Foods
US, El Segundo [HQ]
0Q3.SW/Financial Reporting
Income Statements
8 Sheets · Starting from 2016In Million USD. Margins, Growth Rates In %
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.00 | 32.00 | 87.00 | 297.00 | 406.00 | 464.00 | 418.00 | 343.00 | |
|
EPS
|
-0.54 | -0.66 | -0.64 | -0.29 | -0.85 | -2.84 | -5.46 | -5.26 | |
| Diluted in mil. | -0.54 | -0.66 | -0.64 | -0.29 | -0.85 | -2.84 | -5.46 | -5.26 | |
|
Profit
|
-6.00 | -2.00 | 17.00 | 99.00 | 122.00 | 117.00 | -23.00 | -82.00 | |
| Gross Margin | -39.01 | -6.72 | 19.99 | 33.49 | 30.06 | 25.24 | -5.67 | -24.07 | |
| Pre Tax | -25.00 | -30.00 | -29.00 | -12.00 | -52.00 | -179.00 | -347.00 | -334.00 | |
| Profit Margin | -155.39 | -93.24 | -33.99 | -4.17 | -12.95 | -38.53 | -82.87 | -97.34 | |
| ETR | -0.01 | -0.02 | - - | -0.07 | -0.14 | -0.03 | -0.01 | - - | |
| Net | -25.00 | -30.00 | -29.00 | -12.00 | -52.00 | -179.00 | -347.00 | -338.00 | |
| Profit Margin | -155.41 | -93.26 | -33.99 | -4.18 | -12.97 | -38.55 | -82.87 | -98.48 | |
| EBITDA | -22.00 | -26.00 | -23.00 | 16.00 | -30.00 | -137.00 | -293.00 | -282.00 | |
| EBITDA Margin | -140.23 | -80.40 | -27.11 | 5.41 | -7.47 | -29.69 | -70.02 | -82.36 | |
| Operating Income | -24.00 | -25.00 | -26.00 | 8.00 | -42.00 | -159.00 | -342.00 | -341.00 | |
| Operating Margin | -153.05 | -76.90 | -30.11 | 2.69 | -10.55 | -34.25 | -81.82 | -99.57 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | |
| Loss | -40.00 | -57.00 | -114.00 | -293.00 | -449.00 | -623.00 | -744.00 | -685.00 | |
| Cost of Revenue | -22.00 | -34.00 | -70.00 | -198.00 | -284.00 | -347.00 | -442.00 | -426.00 | |
|
Operating Expenses
|
-18.00 | -22.00 | -44.00 | -95.00 | -165.00 | -276.00 | -301.00 | -259.00 | |
| R&D | -5.00 | -5.00 | -9.00 | -20.00 | -31.00 | -66.00 | -62.00 | -39.00 | |
| G&A | - - | - - | - - | -74.00 | -133.00 | -197.00 | -218.00 | -203.00 | |
| SG&A | -12.00 | -17.00 | -34.00 | -74.00 | -133.00 | -209.00 | -239.00 | -220.00 | |
| S&M | - - | - - | - - | - - | - - | -12.00 | -20.00 | -17.00 | |
| Depreciation and Amortization | -2.00 | -3.00 | -4.00 | -8.00 | -13.00 | -21.00 | -32.00 | -48.00 | |
| Interest Expenses | - - | -1.00 | -1.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 | |
| Other Expenses | - - | -5.00 | -3.00 | -20.00 | -9.00 | -19.00 | -4.00 | -12.00 | |
|
WA Shares Outstanding
|
46.00 | 46.00 | 46.00 | 42.00 | 62.00 | 63.00 | 63.00 | 64.00 | |
| Diluted | 46.00 | 46.00 | 46.00 | 42.00 | 62.00 | 63.00 | 63.00 | 64.00 |