Extrawell Pharmaceutical Holdings Limited
Extrawell Pharmaceutical Holdings Limited, an investment holding company, develops, manufactures, markets, distributes, and sells pharmaceutical products in the People's Republic of China. The company operates through Manufacturing, Trading, and Gene Dev…
Drug Manufacturers - Specialty & Generic
HK, Quarry Bay [HQ]
Ratios
15 Records · Starting from 2009Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 27.43 | 26.17 | 30.15 | 30.91 | 26.65 | 39.63 | 48.74 | 40.68 | 49.03 | 55.59 | 55.32 | 54.02 | 50.80 | 42.91 | 48.70 | |
| Profit Margin | 7.45 | 5.82 | 12.97 | 7.20 | 10.42 | 438.91 | 19.27 | 19.27 | 34.90 | 71.77 | 107.34 | -153.67 | 176.65 | 178.11 | -275.73 | |
| Operating Margin | 6.51 | 2.57 | 5.39 | 7.92 | 25.08 | -37.42 | 0.34 | -13.91 | -20.08 | -19.02 | -21.05 | -8.86 | -24.97 | -15.37 | -13.81 | |
|
EPS Growth
|
-5.88 | -20.31 | 74.51 | -24.72 | -11.94 | 3,967.80 | -94.29 | -36.50 | 4.60 | 114.29 | 78.46 | -245.69 | 207.69 | -0.92 | -226.06 | |
| EPS HKD | 0.64 | 0.51 | 0.89 | 0.67 | 0.59 | 24.00 | 1.37 | 0.87 | 0.91 | 1.95 | 3.48 | -5.07 | 5.46 | 5.41 | -6.82 | |
| Return on Assets (ROA) | 2.24 | 1.74 | 2.97 | 1.52 | 2.18 | 49.66 | 2.36 | 1.77 | 2.46 | 5.35 | 6.58 | -10.40 | 9.91 | 8.95 | -12.66 | |
| Return on Equity (ROE) | 4.34 | 3.27 | 5.47 | 2.83 | 4.78 | 57.01 | 2.69 | 2.02 | 2.79 | 6.00 | 13.22 | -23.37 | 19.99 | 16.80 | -14.64 | |
| Return on Invested Capital (ROIC) | 4.62 | 1.14 | 2.12 | 2.70 | 4.38 | -4.75 | 0.05 | -1.36 | -1.54 | -1.52 | -1.36 | -0.66 | -1.46 | -0.80 | -0.67 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | - - | - - | 0.70 | 3.30 | 17.85 | 2.19 | 2.56 | 3.00 | 3.43 | 4.15 | 45.27 | 50.17 | 45.37 | 42.38 | 9.21 | |
| Debt/Equity | - - | - - | 1.29 | 6.17 | 39.17 | 2.52 | 2.92 | 3.42 | 3.89 | 4.65 | 90.93 | 112.73 | 91.48 | 79.58 | 10.65 | |
| Debt/EBITDA | -437.21 | -830.19 | -1,234.47 | -1,039.70 | -355.59 | -793.35 | 5,324.94 | -3,869.73 | -3,623.32 | -3,869.35 | -4,276.39 | 40,540.28 | -4,722.64 | -19,822.38 | 791.48 | |
|
Debt/Capitalization
|
- - | - - | 1.27 | 5.81 | 28.15 | 2.46 | 2.83 | 3.30 | 3.75 | 4.45 | 47.63 | 52.99 | 47.77 | 44.32 | 9.62 | |
| Long-Term Debt/Capitalization | - - | - - | 1.27 | 5.81 | 28.15 | 2.46 | 2.83 | 3.31 | 3.76 | 4.45 | 47.55 | 52.92 | 47.68 | 44.26 | 9.52 | |
| Interest Debt per Share HKD | - - | - - | - - | 0.01 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.24 | 0.25 | 0.26 | 0.26 | 0.06 | |
| Debt Growth | - - | - - | - - | -100.00 | - - | -80.57 | 2,069.68 | 1.02 | 1.20 | 1.41 | 2.65 | 1.62 | 1.95 | 3.00 | -80.44 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 328.09 | 355.26 | 425.65 | 418.21 | 200.69 | 216.43 | 239.10 | 266.29 | 209.77 | 261.66 | 358.46 | 364.61 | 303.42 | 313.37 | 345.41 | |
| Quick Ratio | 302.27 | 336.66 | 408.14 | 400.31 | 192.78 | 201.88 | 233.96 | 259.30 | 205.82 | 254.36 | 343.92 | 350.42 | 283.71 | 306.48 | 331.26 | |
| Cash Ratio | 117.26 | 177.50 | 215.47 | 185.68 | 91.13 | 129.91 | 157.14 | 200.20 | 155.89 | 186.74 | 253.60 | 256.33 | 208.57 | 214.34 | 222.82 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 616.09 | 963.66 | 847.02 | 793.72 | 1,197.96 | 456.16 | 1,230.39 | 841.42 | 1,066.17 | 680.25 | 408.82 | 441.15 | 287.91 | 1,055.91 | 417.33 | |
| Receivables Turnover | - - | - - | - - | 201.95 | 216.63 | 154.07 | 249.39 | 288.38 | 406.92 | 445.04 | 157.19 | 154.10 | 167.66 | 152.82 | 113.42 | |
| Payables Turnover | 1,680.00 | 2,052.36 | 1,044.39 | 317.42 | 108.67 | 98.69 | 657.06 | 430.76 | 632.06 | 487.61 | 555.67 | 541.48 | 563.34 | 624.57 | 651.04 | |
|
Asset Turnover
|
30.00 | 29.94 | 22.89 | 21.05 | 20.92 | 11.31 | 12.25 | 9.20 | 7.05 | 7.46 | 6.13 | 6.77 | 5.61 | 5.02 | 4.59 | |
| Fixed Turnover | 392.23 | 400.38 | 311.36 | 193.60 | 87.11 | 73.23 | 87.83 | 73.99 | 55.16 | 63.39 | 55.39 | 54.89 | 49.82 | 53.15 | 46.89 | |
| Coverage | ||||||||||||||||
| Interest Coverage | - - | - - | - - | - - | 548.22 | -1,224.17 | 10.37 | -270.32 | -261.26 | -216.95 | -174.72 | -62.13 | -139.53 | -71.34 | -43.41 | |
| Asset Coverage | - - | - - | 6,800 | - - | 200 | 4,000 | 100 | 100 | 200 | 100 | 200 | 100 | 200 | 200 | 1,000 | |
| Cash Flow Coverage (CFGR) | - - | - - | 197.13 | 43.94 | 64.02 | -94.02 | 21.15 | 15.59 | -11.71 | -30.40 | -1.79 | -0.04 | -0.27 | 0.52 | -3.11 | |
| EBITDA Coverage | - - | - - | - - | - - | - - | 400 | 100 | -100 | -100 | -100 | -100 | - - | - - | - - | - - | |
| Dividend Coverage | -1,100 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | - - | - - | - - | - - | - - | 400 | - - | - - | - - | - - | - - | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 0.04 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Earnings Yield | 0.48 | 0.68 | 2.07 | 0.71 | 1.26 | 73.98 | 2.97 | 2.55 | 5.08 | 18.36 | 38.72 | -32.48 | 62.80 | 80.73 | -235.10 | |
|
Price/Earnings (P/E)
|
208.2672 | 146.5030 | 48.2365 | 141.0721 | 79.5056 | 1.3517 | 33.6204 | 39.2345 | 19.6762 | 5.4465 | 2.5829 | -3.0788 | 1.5923 | 1.2388 | -0.4253 | |
| Price/Earnings Growth (PEG) | -3,540.54 | -721.25 | 64.74 | -570.70 | -665.86 | 0.03 | -35.66 | -107.50 | 427.96 | 4.77 | 3.29 | 1.25 | -0.77 | -135.27 | 0.19 | |
|
Price/Book (P/B)
|
904.32 | 478.49 | 263.69 | 399.20 | 380.22 | 77.06 | 90.56 | 79.24 | 54.96 | 32.69 | 34.14 | 71.96 | 31.83 | 20.81 | 6.23 | |
| Price/Tangible Book (P/TB) | 904.32 | 478.49 | 263.69 | 399.20 | 380.22 | 77.06 | 90.56 | 79.24 | 54.96 | 32.69 | 34.14 | 71.96 | 31.83 | 20.81 | 6.23 | |
| Price/Sales (P/S) | 1,551.62 | 852.35 | 625.58 | 1,015.64 | 828.44 | 593.27 | 647.82 | 756.16 | 686.68 | 390.89 | 277.25 | 473.14 | 281.27 | 220.63 | 117.28 | |
|
Price/Cash Flow (P/CF)
|
9,710.51 | 9,075.14 | 10,391.52 | 14,733.05 | 1,516.14 | -3,254.28 | 14,682.82 | 14,883.62 | -12,060.41 | -2,311.22 | -2,096.90 | -160,706.90 | -13,003.75 | 4,982.27 | -1,878.83 | |
| Price/Free CF (P/FCF) | 10,172.00 | 22,825.97 | 14,624.98 | -7,392.08 | -2,192.35 | -2,721.69 | 15,901.95 | 18,236.92 | -11,761.73 | -2,113.19 | -2,064.30 | -39,122.77 | -1,852.05 | -4,705.55 | -1,417.09 | |
| Price/Operating CF (P/OCF) | 9,710.51 | 9,075.14 | 10,391.52 | 14,733.05 | 1,516.14 | -3,254.28 | 14,682.82 | 14,883.62 | -12,060.41 | -2,311.22 | -2,096.90 | -160,706.90 | -13,003.75 | 4,982.27 | -1,878.83 |