Future Bright Holdings Limited
Future Bright Holdings Limited, an investment holding company, engages in the food and catering business in Hong Kong, Macau, Mainland China, and Taiwan. The company operates through three segments: Food and Catering, Food Souvenir, and Property Investme…
Restaurants
HK, Sheung Wan [HQ]
Ratios
15 Records · Starting from 2009Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 31.66 | 34.27 | 36.38 | 71.28 | 36.41 | 28.32 | 16.67 | 16.00 | 14.29 | 12.95 | 10.73 | -22.79 | 2.59 | -4.52 | 25.88 | |
| Profit Margin | 7.60 | 10.85 | 16.40 | 37.50 | 34.96 | 19.65 | -5.57 | -0.18 | 1.15 | -5.31 | -32.99 | -28.84 | -15.34 | -44.07 | 9.89 | |
| Operating Margin | 13.79 | 18.23 | 23.73 | 36.70 | 25.42 | 15.52 | 0.19 | 0.42 | -1.84 | -2.56 | -6.28 | -53.23 | -18.47 | -30.75 | 11.65 | |
|
EPS Growth
|
235.32 | 122.48 | 85.83 | 168.75 | -4.65 | -39.02 | -126.44 | 96.67 | 822.73 | -644.65 | -523.56 | 68.52 | 35.29 | -63.64 | 138.89 | |
| EPS HKD | 3.87 | 8.61 | 16.00 | 43.00 | 41.00 | 25.00 | -6.61 | -0.22 | 1.59 | -8.66 | -54.00 | -17.00 | -11.00 | -18.00 | 7.00 | |
| Return on Assets (ROA) | 7.28 | 9.50 | 12.91 | 20.80 | 18.56 | 9.09 | -2.88 | -0.09 | 0.60 | -3.34 | -21.69 | -9.34 | -6.70 | -13.22 | 4.84 | |
| Return on Equity (ROE) | 13.06 | 19.02 | 30.19 | 40.29 | 32.22 | 14.09 | -4.17 | -0.14 | 1.01 | -6.01 | -57.25 | -23.48 | -16.90 | -38.71 | 13.02 | |
| Return on Invested Capital (ROIC) | 18.60 | 18.70 | 20.56 | 21.05 | 14.41 | 7.40 | 0.14 | 0.70 | -1.03 | -2.33 | -5.75 | -21.47 | -8.81 | -11.56 | 8.36 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 7.63 | 25.24 | 36.53 | 33.53 | 25.66 | 19.05 | 14.22 | 18.86 | 24.40 | 23.68 | 31.80 | 36.46 | 40.40 | 41.88 | 38.98 | |
| Debt/Equity | 13.69 | 50.55 | 85.43 | 64.95 | 44.53 | 29.54 | 20.55 | 29.29 | 41.01 | 42.64 | 83.94 | 91.62 | 101.86 | 122.63 | 104.85 | |
| Debt/EBITDA | -81.30 | -14.94 | 55.40 | 20.60 | -30.47 | -66.77 | 3.48 | 173.13 | 684.21 | 804.23 | 364.49 | -737.40 | 2,721.33 | -2,431.85 | 375.76 | |
|
Debt/Capitalization
|
12.04 | 33.58 | 46.07 | 39.38 | 30.81 | 22.81 | 17.05 | 22.65 | 29.08 | 29.89 | 45.63 | 47.81 | 50.46 | 55.08 | 51.18 | |
| Long-Term Debt/Capitalization | 9.09 | 29.17 | 41.28 | 38.08 | 29.61 | 22.01 | 11.45 | 19.88 | 24.79 | 26.74 | 32.10 | 35.73 | 42.20 | 50.18 | 45.56 | |
| Interest Debt per Share HKD | 0.04 | 0.23 | 0.47 | 0.71 | 0.59 | 0.53 | 0.34 | 0.46 | 0.66 | 0.63 | 0.85 | 0.72 | 0.66 | 0.60 | 0.59 | |
| Debt Growth | 15.94 | 478.50 | 134.12 | 53.99 | -7.64 | -1.89 | -37.54 | 39.53 | 43.69 | -5.05 | 92.65 | -25.75 | -19.04 | -13.38 | 7.04 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 117.54 | 214.29 | 140.00 | 232.22 | 246.63 | 211.57 | 126.08 | 122.51 | 104.16 | 169.73 | 84.40 | 44.69 | 41.55 | 32.12 | 44.41 | |
| Quick Ratio | 110.34 | 201.72 | 129.11 | 216.46 | 233.77 | 197.84 | 114.52 | 108.55 | 90.65 | 157.25 | 74.76 | 37.13 | 31.87 | 24.53 | 34.55 | |
| Cash Ratio | 70.64 | 101.31 | 91.13 | 182.75 | 200.01 | 163.14 | 67.91 | 71.07 | 49.78 | 20.36 | 59.45 | 22.03 | 15.46 | 10.34 | 18.93 | |
| Operating Cash Flow Ratio | - - | - - | - - | 100 | 100 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 2,733.05 | 1,636.66 | 1,802.30 | 671.81 | 1,734.80 | 1,571.27 | 1,840.95 | 1,661.57 | 1,716.86 | 1,896.88 | 2,178.04 | 1,978.92 | 1,714.35 | 1,492.27 | 1,577.72 | |
| Receivables Turnover | 1,637.81 | 375.04 | 1,848.93 | - - | 2,993.83 | 3,287.69 | 3,022.30 | 2,882.83 | 3,246.78 | 3,162.66 | 1,538.13 | 807.74 | 1,038.27 | 765.05 | 1,344.89 | |
| Payables Turnover | 291.11 | 348.78 | 391.56 | 449.33 | 968.78 | 985.13 | 1,220.89 | 1,160.25 | 1,040.14 | 1,225.93 | 1,391.06 | 1,208.22 | 1,483.06 | 1,093.90 | 1,131.20 | |
|
Asset Turnover
|
95.86 | 87.55 | 78.70 | 55.47 | 53.10 | 46.23 | 51.76 | 51.26 | 52.05 | 62.95 | 65.75 | 32.40 | 43.69 | 30.01 | 48.93 | |
| Fixed Turnover | 384.61 | 416.90 | 610.56 | 909.70 | 1,108.33 | 295.73 | 338.45 | 232.65 | 243.46 | 263.76 | 184.72 | 96.12 | 172.28 | 130.30 | 192.46 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 4,688.44 | 4,519.13 | 1,503.29 | 2,564.22 | 1,687.00 | 1,302.15 | 16.46 | 43.63 | -160.12 | -229.02 | -191.10 | -713.79 | -472.53 | -538.14 | 285.14 | |
| Asset Coverage | 800 | 300 | 200 | 200 | 300 | 400 | 600 | 400 | 300 | 300 | 100 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | 327.21 | 98.98 | 65.08 | 56.00 | 65.83 | 55.13 | 6.94 | 18.60 | 3.34 | 9.50 | 20.92 | -22.46 | 3.79 | -5.41 | 26.78 | |
| EBITDA Coverage | 6,900 | 5,800 | 1,900 | 3,600 | 1,900 | 1,600 | 500 | 600 | 300 | 300 | 300 | -200 | - - | - - | 500 | |
| Dividend Coverage | -100 | - - | -1,000 | -900 | -400 | -200 | 100 | - - | - - | 400 | 5,400 | - - | - - | - - | - - | |
| Time Interest Earned (TIE) | 100 | 200 | 200 | 100 | 500 | 600 | - - | 100 | 100 | - - | - - | - - | - - | - - | 100 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 4.43 | - - | 3.57 | 3.64 | 1.81 | 3.56 | 5.13 | 2.44 | 2.78 | 2.63 | 3.33 | - - | - - | - - | - - | |
| Earnings Yield | 8.51 | 20.51 | 38.52 | 35.39 | 8.85 | 10.20 | -8.48 | -0.27 | 2.20 | -11.39 | -180.92 | -108.87 | -63.68 | -114.51 | 46.65 | |
|
Price/Earnings (P/E)
|
11.7538 | 4.8756 | 2.5960 | 2.8253 | 11.3028 | 9.8088 | -11.7968 | -369.9337 | 45.3834 | -8.7762 | -0.5527 | -0.9185 | -1.5703 | -0.8733 | 2.1434 | |
| Price/Earnings Growth (PEG) | -4.99 | 3.98 | 3.02 | 1.67 | -243.01 | -25.13 | 9.33 | 382.67 | -5.52 | 1.36 | -0.11 | 1.34 | 4.45 | -1.37 | -1.54 | |
|
Price/Book (P/B)
|
153.50 | 92.75 | 78.36 | 113.84 | 364.14 | 138.21 | 49.14 | 53.12 | 45.70 | 52.79 | 31.65 | 21.57 | 26.55 | 33.81 | 27.91 | |
| Price/Tangible Book (P/TB) | 153.50 | 92.75 | 78.36 | 113.84 | 364.14 | 138.21 | 49.14 | 53.12 | 45.70 | 52.79 | 31.65 | 21.57 | 26.55 | 33.81 | 27.91 | |
| Price/Sales (P/S) | 89.29 | 52.89 | 42.57 | 105.95 | 395.10 | 192.77 | 65.71 | 66.73 | 52.23 | 46.56 | 18.23 | 26.49 | 24.10 | 38.48 | 21.21 | |
|
Price/Cash Flow (P/CF)
|
342.78 | 185.37 | 140.94 | 312.95 | 1,242.14 | 848.66 | 3,444.79 | 975.34 | 3,335.54 | 1,303.73 | 180.22 | -104.82 | 688.46 | -509.92 | 99.39 | |
| Price/Free CF (P/FCF) | 954.37 | 354.86 | 177.63 | 338.50 | 1,404.11 | -61,760.76 | -1,123.65 | -649.07 | -447.60 | -759.82 | 629.94 | -96.91 | 924.32 | -320.48 | 112.08 | |
| Price/Operating CF (P/OCF) | 342.78 | 185.37 | 140.94 | 312.95 | 1,242.14 | 848.66 | 3,444.79 | 975.34 | 3,335.54 | 1,303.73 | 180.22 | -104.82 | 688.46 | -509.92 | 99.39 |