Myoung Shin Industrial Co.,Ltd
Myoung Shin Industrial Co.,Ltd manufactures and sells automobile parts in South Korea. The company was founded in 1982 and is headquartered in Gyeongju, South Korea.
Auto - Parts
KR, Gyeongju [HQ]
009900.KS/Financial Reporting
Income Statements
13 Sheets · Starting from 2011In Million KRW. Margins, Growth Rates In %
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88,967.00 | 77,707.00 | 127,301.00 | 208,777.00 | 220,693.00 | 186,012.00 | 115,517.00 | 344,193.00 | 775,740.00 | 809,027.00 | 1,107,708.00 | 1,515,242.00 | 1,738,905.00 | |
|
EPS
|
933.00 | -16,822.00 | 2,343.00 | 1,570.00 | 4,476.00 | 1,173.00 | -236.00 | 2,772.23 | 644.99 | -1,692.10 | 955.63 | 1,633.53 | 2,909.30 | |
| Diluted in mil. | 933.00 | -16,822.00 | 2,281.00 | 874.00 | 2,492.00 | 653.00 | -236.00 | 2,761.43 | 644.99 | -1,692.10 | 955.63 | 1,633.53 | 2,909.30 | |
|
Profit
|
6,666.00 | -2,912.00 | 10,716.00 | 29,285.00 | 32,376.00 | 24,854.00 | 19,103.00 | 32,896.00 | 100,915.00 | 101,967.00 | 102,494.00 | 201,565.00 | 284,052.00 | |
| Gross Margin | 7.49 | -3.75 | 8.42 | 14.03 | 14.67 | 13.36 | 16.54 | 9.56 | 13.01 | 12.60 | 9.25 | 13.30 | 16.34 | |
| Pre Tax | -424.00 | -8,567.00 | 3,110.00 | 1,422.00 | 14,310.00 | 3,901.00 | 34.00 | 9,000.00 | 48,459.00 | -72,936.00 | 58,191.00 | 123,080.00 | 200,372.00 | |
| Profit Margin | -0.48 | -11.03 | 2.44 | 0.68 | 6.48 | 2.10 | 0.03 | 2.62 | 6.25 | -9.02 | 5.25 | 8.12 | 11.52 | |
| ETR | 232.06 | -17.81 | -25.65 | -186.87 | 18.67 | 21.85 | -38.63 | 41.02 | 30.16 | -21.73 | 22.09 | 30.36 | 23.82 | |
| Net | 560.00 | -10,092.00 | 3,908.00 | 4,081.00 | 11,638.00 | 3,049.00 | -1,901.00 | 5,308.00 | 33,843.00 | -88,786.00 | 45,336.00 | 85,711.00 | 152,651.00 | |
| Profit Margin | 0.63 | -12.99 | 3.07 | 1.96 | 5.27 | 1.64 | -1.65 | 1.54 | 4.36 | -10.97 | 4.09 | 5.66 | 8.78 | |
| EBITDA | 10,215.00 | 2,615.00 | 14,900.00 | 18,180.00 | 35,100.00 | 26,749.00 | 21,743.00 | 34,539.00 | 84,880.00 | 83,996.00 | 92,124.00 | 172,281.00 | 250,308.00 | |
| EBITDA Margin | 11.48 | 3.37 | 11.71 | 8.71 | 15.90 | 14.38 | 18.82 | 10.03 | 10.94 | 10.38 | 8.32 | 11.37 | 14.39 | |
| Operating Income | 2,750.00 | -5,746.00 | 8,009.00 | 15,682.00 | 16,344.00 | 9,500.00 | 8,636.00 | 13,963.00 | 59,600.00 | 66,211.00 | 56,483.00 | 126,853.00 | 206,546.00 | |
| Operating Margin | 3.09 | -7.39 | 6.29 | 7.51 | 7.41 | 5.11 | 7.48 | 4.06 | 7.68 | 8.18 | 5.10 | 8.37 | 11.88 | |
| Interest Income | 20.00 | 6.00 | 41.00 | 25.00 | 228.00 | 67.00 | 4.00 | 112.00 | 1,279.00 | 1,402.00 | 1,344.00 | 1,439.00 | 3,705.00 | |
| Loss | -86,280.00 | -83,453.00 | -119,291.00 | -193,095.00 | -204,349.00 | -176,511.00 | -106,880.00 | -330,229.00 | -716,139.00 | -742,816.00 | -1,051,203.00 | -1,388,388.00 | -1,532,359.00 | |
| Cost of Revenue | -82,300.00 | -80,620.00 | -116,584.00 | -179,492.00 | -188,317.00 | -161,158.00 | -96,414.00 | -311,296.00 | -674,824.00 | -707,060.00 | -1,005,213.00 | -1,313,676.00 | -1,454,852.00 | |
|
Operating Expenses
|
-3,979.00 | -2,833.00 | -2,707.00 | -13,603.00 | -16,031.00 | -15,353.00 | -10,466.00 | -18,932.00 | -41,315.00 | -35,755.00 | -45,989.00 | -74,712.00 | -77,506.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -1,335.00 | -1,335.00 | -684.00 | |
| G&A | -471.00 | -371.00 | -245.00 | -255.00 | -253.00 | -131.00 | -54.00 | -611.00 | -2,956.00 | -1,565.00 | -2,249.00 | -3,783.00 | -5,199.00 | |
| SG&A | -3,137.00 | -2,498.00 | -2,224.00 | -12,658.00 | -14,776.00 | -14,019.00 | -9,349.00 | -15,245.00 | -31,883.00 | -27,637.00 | -33,393.00 | -59,663.00 | -74,249.00 | |
| S&M | -2,665.00 | -2,126.00 | -1,978.00 | -12,402.00 | -14,522.00 | -13,888.00 | -9,294.00 | -14,634.00 | -28,926.00 | -26,071.00 | -31,144.00 | -55,879.00 | -54,780.00 | |
| Depreciation and Amortization | -7,620.00 | -7,114.00 | -6,227.00 | -10,359.00 | -15,477.00 | -17,484.00 | -17,808.00 | -18,972.00 | -22,162.00 | -21,271.00 | -24,584.00 | -38,683.00 | -43,762.00 | |
| Interest Expenses | -3,083.00 | -4,068.00 | -4,751.00 | -4,609.00 | -4,890.00 | -5,387.00 | -4,678.00 | -6,265.00 | -10,794.00 | -33,065.00 | -9,971.00 | -11,140.00 | -14,790.00 | |
| Other Expenses | -3,111.00 | -2,821.00 | -4,899.00 | -14,259.00 | -2,033.00 | -5,599.00 | -8,602.00 | -4,962.00 | -11,141.00 | -139,148.00 | -1,707.00 | -3,773.00 | -6,173.00 | |
|
WA Shares Outstanding
|
- - | - - | 1.00 | 2.00 | 2.00 | 2.00 | 8.00 | 1.00 | 52.00 | 52.00 | 47.00 | 52.00 | 52.00 | |
| Diluted | - - | - - | 1.00 | 4.00 | 4.00 | 4.00 | 8.00 | 1.00 | 52.00 | 52.00 | 47.00 | 52.00 | 52.00 |