ChinHung International, Inc.
ChinHung International, Inc. engages in the civil engineering and construction business in Korea. The company constructs apartments, commercial facilities, plants, roads, and bridges. It is also involved in the construction and sale of housing projects.
Engineering & Construction
KR, Incheon [HQ]
002785.KS/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million KRW. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621,695.00 | 603,196.00 | 556,396.00 | 466,811.00 | 479,647.00 | 638,101.00 | 727,826.00 | 646,578.00 | 573,309.00 | 671,155.00 | 546,534.00 | 377,247.00 | 444,244.00 | 628,936.00 | 759,439.00 | |
|
EPS
|
-18,261.72 | -14,130.01 | -10,566.86 | -3,366.00 | -775.00 | -187.00 | -287.00 | -493.24 | 166.00 | -111.56 | 139.67 | 140.07 | 367.12 | 340.63 | 311.40 | |
| Diluted in mil. | -18,261.72 | -14,130.01 | -10,566.86 | -3,366.00 | -775.00 | -187.00 | -287.00 | -493.24 | 166.00 | -109.80 | 139.67 | 140.07 | 367.12 | 340.63 | 311.40 | |
|
Profit
|
33,773.00 | 16,937.00 | 30,971.00 | 25,276.00 | 24,100.00 | 49,623.00 | 43,774.00 | 69,481.00 | 58,046.00 | 55,199.00 | 44,695.00 | 41,068.00 | 66,395.00 | 73,264.00 | 68,290.00 | |
| Gross Margin | 5.43 | 2.81 | 5.57 | 5.41 | 5.02 | 7.78 | 6.01 | 10.75 | 10.12 | 8.22 | 8.18 | 10.89 | 14.95 | 11.65 | 8.99 | |
| Pre Tax | -144,974.00 | -200,571.00 | -212,219.00 | -79,866.00 | -72,428.00 | -17,572.00 | -42,012.00 | -77,703.00 | 21,831.00 | 6,053.00 | 24,349.00 | 14,197.00 | 49,456.00 | 53,220.00 | 59,159.00 | |
| Profit Margin | -23.32 | -33.25 | -38.14 | -17.11 | -15.10 | -2.75 | -5.77 | -12.02 | 3.81 | 0.90 | 4.46 | 3.76 | 11.13 | 8.46 | 7.79 | |
| ETR | -3.13 | 41.30 | -0.27 | -7.30 | 72.31 | 141.23 | -1.91 | 3.20 | -56.27 | 367.79 | 16.47 | -43.66 | -8.00 | 6.88 | 23.41 | |
| Net | -149,507.00 | -200,571.00 | -212,788.00 | -85,699.00 | -72,428.00 | -17,572.00 | -42,813.00 | -75,220.00 | 21,831.00 | -16,210.00 | 20,338.00 | 20,396.00 | 53,413.00 | 49,560.00 | 45,310.00 | |
| Profit Margin | -24.05 | -33.25 | -38.24 | -18.36 | -15.10 | -2.75 | -5.88 | -11.63 | 3.81 | -2.42 | 3.72 | 5.41 | 12.02 | 7.88 | 5.97 | |
| EBITDA | -90,093.00 | -169,180.00 | -174,747.00 | -34,432.00 | -52,403.00 | -845.00 | -33,064.00 | -63,871.00 | 30,086.00 | 31,735.00 | 30,186.00 | 22,822.00 | 51,527.00 | 57,455.00 | 58,421.00 | |
| EBITDA Margin | -14.49 | -28.05 | -31.41 | -7.38 | -10.93 | -0.13 | -4.54 | -9.88 | 5.25 | 4.73 | 5.52 | 6.05 | 11.60 | 9.14 | 7.69 | |
| Operating Income | -54,646.00 | -96,931.00 | -176,068.00 | -15,252.00 | -2,957.00 | 21,958.00 | 9,512.00 | 59,522.00 | 41,610.00 | 35,051.00 | 28,039.00 | 20,489.00 | 43,348.00 | 50,682.00 | 55,527.00 | |
| Operating Margin | -8.79 | -16.07 | -31.64 | -3.27 | -0.62 | 3.44 | 1.31 | 9.21 | 7.26 | 5.22 | 5.13 | 5.43 | 9.76 | 8.06 | 7.31 | |
| Interest Income | 16,454.00 | 15,441.00 | 77.00 | 176.00 | 430.00 | 80.00 | 480.00 | 1,918.00 | 236.00 | 573.00 | 624.00 | 1,019.00 | 2,021.00 | 1,044.00 | 4,183.00 | |
| Loss | -673,631.00 | -693,129.00 | -726,830.00 | -481,110.00 | -480,108.00 | -614,508.00 | -716,314.00 | -585,754.00 | -531,353.00 | -633,756.00 | -517,321.00 | -358,122.00 | -397,631.00 | -577,875.00 | -703,912.00 | |
| Cost of Revenue | -587,922.00 | -586,258.00 | -525,425.00 | -441,535.00 | -455,546.00 | -588,478.00 | -684,051.00 | -577,097.00 | -515,263.00 | -615,955.00 | -501,838.00 | -336,179.00 | -377,848.00 | -555,671.00 | -691,149.00 | |
|
Operating Expenses
|
-85,709.00 | -106,870.00 | -201,405.00 | -39,575.00 | -24,561.00 | -26,030.00 | -32,262.00 | -8,657.00 | -16,089.00 | -17,801.00 | -15,482.00 | -21,943.00 | -19,783.00 | -22,204.00 | -12,763.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -15,029.00 | -4,049.00 | -5,127.00 | -1,852.00 | -2,406.00 | -358.00 | -5,657.00 | -2,489.00 | -5,657.00 | -693.00 | -1,007.00 | -883.00 | -851.00 | -1,178.00 | -1,307.00 | |
| SG&A | -20,121.00 | -8,786.00 | -10,265.00 | -5,351.00 | -5,756.00 | -3,377.00 | -7,714.00 | -4,758.00 | -7,756.00 | -3,093.00 | -4,617.00 | -4,050.00 | -4,365.00 | -6,300.00 | -12,763.00 | |
| S&M | -5,091.00 | -4,737.00 | -5,138.00 | -3,498.00 | -3,349.00 | -3,018.00 | -2,057.00 | -2,269.00 | -2,099.00 | -2,399.00 | -3,610.00 | -3,167.00 | -3,514.00 | -5,121.00 | -6,027.00 | |
| Depreciation and Amortization | -2,877.00 | -3,589.00 | -1,255.00 | -819.00 | -430.00 | -378.00 | -305.00 | -316.00 | -414.00 | -397.00 | -1,543.00 | -2,332.00 | -1,156.00 | -3,272.00 | -2,894.00 | |
| Interest Expenses | -30,484.00 | -32,937.00 | -36,228.00 | -22,357.00 | -19,157.00 | -15,275.00 | -7,169.00 | -6,340.00 | -4,825.00 | -3,020.00 | -3,041.00 | -1,571.00 | -1,013.00 | -136.00 | -278.00 | |
| Other Expenses | -93,038.00 | -110,639.00 | -41,785.00 | -65,568.00 | -71,967.00 | -41,164.00 | -53,524.00 | -138,528.00 | -20,124.00 | -28,997.00 | -3,690.00 | -6,291.00 | -6,107.00 | -2,538.00 | -3,632.00 | |
|
WA Shares Outstanding
|
8.00 | 14.00 | 20.00 | 25.00 | 93.00 | 93.00 | 149.00 | 152.00 | 131.00 | 145.00 | 145.00 | 145.00 | 145.00 | 145.00 | 145.00 | |
| Diluted | 8.00 | 14.00 | 20.00 | 25.00 | 93.00 | 93.00 | 149.00 | 152.00 | 131.00 | 147.00 | 145.00 | 145.00 | 145.00 | 145.00 | 145.00 |