Each stock has its own table and all scenarios are saved locally. One unique scenario
pushes a new column along with the important metrics (e.g. Cost of Equity for GGM).
This makes it easy to compare and analyze each scenario in the certain financial model for your stocks.
You can click "Delete Scenarios" to remove all scenarios.
About the model
The model assumes that the stock pays an indefinite number of dividends that grow at a constant rate.
Methodology
Price per Share = D / (r-g)
D = last dividend yield * dividend per share growth
r = cost of Equity = DPS/CMV + GRD
g = Dividend growth rate (Q)
We use the latest values to determine the next dividend. Please use your own estimates
to overwrite our basic forecast if you feel comfortable with it.
We use the dividend capitalization model (DCM) to determine the cost of equity (r) with the following:
DPS = Dividends per share forecast for next year (See "D", used inside the GGM itself) (Q)
CMV = Current market value of stock (stock price, 15 min. delayed)
GRD = Growth rate of dividends (Q)
Q = Quarterly (10-Q) filings are used here.