Trex Company, Inc.
Trex Company, Inc. manufactures and distributes decking, railing, and outdoor living products and accessories for residential and commercial markets in the United States. The company operates in two segments, Trex Residential and Trex Commercial. It offe…
Construction
US, Winchester [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 256.00 | 247.00 | 228.00 | 168.00 | 188.00 | 195.00 | 211.00 | 221.00 | 326.00 | 465.00 | 592.00 | 770.00 | 920.00 | 933.00 | 957.00 | |
|
Current
|
106.00 | 112.00 | 102.00 | 52.00 | 76.00 | 85.00 | 99.00 | 105.00 | 148.00 | 270.00 | 303.00 | 321.00 | 401.00 | 286.00 | 172.00 | |
| Cash And Equivalents | 19.00 | 27.00 | 4.00 | 2.00 | 3.00 | 9.00 | 5.00 | 18.00 | 30.00 | 105.00 | 148.00 | 121.00 | 141.00 | 12.00 | 1.00 | |
| Assets | 256.00 | 247.00 | 228.00 | 168.00 | 188.00 | 195.00 | 211.00 | 221.00 | 326.00 | 465.00 | 592.00 | 770.00 | 920.00 | 933.00 | 957.00 | |
| Accounts Receivables (AR) | -17.00 | -21.00 | 23.00 | 2.00 | -10.00 | - - | -10.00 | - - | -10.00 | -24.00 | 12.00 | -28.00 | -44.00 | 42.00 | 56.00 | |
| Inventory | 45.00 | 29.00 | 28.00 | 17.00 | 22.00 | 23.00 | 23.00 | 28.00 | 34.00 | 57.00 | 56.00 | 68.00 | 83.00 | 141.00 | 107.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 2.00 | 2.00 | 39.00 | 5.00 | 12.00 | 15.00 | 22.00 | 10.00 | - - | 1.00 | - - | 1.00 | - - | 35.00 | 12.00 | |
|
Non Current
|
149.00 | 135.00 | 126.00 | 115.00 | 111.00 | 110.00 | 112.00 | 115.00 | 177.00 | 194.00 | 289.00 | 448.00 | 519.00 | 646.00 | 785.00 | |
| Property, Plant, Equipment (Net) | 137.00 | 126.00 | 115.00 | 104.00 | 100.00 | 98.00 | 100.00 | 103.00 | 103.00 | 117.00 | 211.00 | 370.00 | 494.00 | 620.00 | 735.00 | |
|
Intangible Assets
|
- - | - - | - - | 10.00 | - - | - - | - - | - - | 2.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | |
| Goodwill | 6.00 | 6.00 | 10.00 | - - | 10.00 | 10.00 | 10.00 | 10.00 | 68.00 | 68.00 | 67.00 | 67.00 | 14.00 | 14.00 | 14.00 | |
| Long Term Investments | - - | -1.00 | - - | -3.00 | -9.00 | -9.00 | -9.00 | - - | -1.00 | -2.00 | -9.00 | -22.00 | -43.00 | - - | - - | |
| Other Non Current Assets | 6.00 | 1.00 | - - | 1.00 | - - | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 5.00 | -60.00 | 6.00 | |
| Liabilities | 130.00 | 144.00 | 135.00 | 74.00 | 81.00 | 82.00 | 95.00 | 87.00 | 94.00 | 122.00 | 143.00 | 181.00 | 195.00 | 415.00 | 240.00 | |
|
Current
|
45.00 | 46.00 | 120.00 | 42.00 | 47.00 | 49.00 | 60.00 | 51.00 | 62.00 | 92.00 | 78.00 | 106.00 | 88.00 | 290.00 | 91.00 | |
| Accounts Payable | 1.00 | -1.00 | -3.00 | - - | 3.00 | 5.00 | -2.00 | -6.00 | -4.00 | 21.00 | -16.00 | 11.00 | -3.00 | -5.00 | 2.00 | |
| Short Term Debt | - - | - - | 86.00 | 5.00 | - - | - - | 7.00 | - - | 45.00 | 54.00 | 7.00 | 6.00 | 7.00 | 222.00 | 13.00 | |
| Deferred Revenue | - - | - - | - - | 22.00 | - - | - - | 32.00 | - - | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 68.00 | - - | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | 28.00 | 30.00 | 22.00 | 4.00 | 32.00 | 29.00 | 3.00 | 40.00 | 3.00 | 4.00 | 52.00 | 58.00 | 55.00 | -19.00 | 53.00 | |
|
Non Current
|
84.00 | 98.00 | 14.00 | 32.00 | 34.00 | 32.00 | 35.00 | 35.00 | 32.00 | 29.00 | 64.00 | 75.00 | 106.00 | 124.00 | 149.00 | |
| Long Term Debt | 76.00 | 84.00 | - - | - - | - - | - - | - - | - - | - - | - - | 34.00 | 28.00 | 28.00 | 23.00 | 18.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 34.00 | 28.00 | 28.00 | 23.00 | 18.00 | |
| Deferred Non Current Tax Liabilities | 1.00 | 3.00 | 2.00 | 7.00 | - - | 3.00 | 4.00 | - - | 1.00 | 2.00 | 9.00 | 22.00 | 43.00 | 68.00 | 97.00 | |
| Other Non Current Liabilities | 1.00 | 10.00 | 12.00 | 24.00 | 33.00 | 29.00 | 30.00 | 34.00 | 31.00 | 27.00 | - - | 24.00 | 11.00 | 32.00 | 33.00 | |
| Equity | 125.00 | 102.00 | 92.00 | 93.00 | 106.00 | 113.00 | 116.00 | 134.00 | 231.00 | 342.00 | 449.00 | 588.00 | 725.00 | 518.00 | 716.00 | |
| Stockholders' Equity | 125.00 | 102.00 | 92.00 | 93.00 | 106.00 | 113.00 | 116.00 | 134.00 | 231.00 | 342.00 | 449.00 | 588.00 | 725.00 | 518.00 | 716.00 | |
| Retained Earnings | 29.00 | 4.00 | -7.00 | -4.00 | 29.00 | 71.00 | 119.00 | 187.00 | 282.00 | 416.00 | 561.00 | 737.00 | 946.00 | 1,130.00 | 1,336.00 | |
| Common Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 1.00 | 1.00 | 1.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | -16.00 | -10.00 | -11.00 | 2.00 | 34.00 | 41.00 | 48.00 | 67.00 | 95.00 | 134.00 | 144.00 | 175.00 | 208.00 | 184.00 | 205.00 | |
| Dividends | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | 96.00 | 98.00 | 99.00 | 295.00 | 253.00 | 228.00 | 192.00 | 153.00 | 161.00 | 142.00 | -113.00 | -150.00 | -222.00 | -613.00 | -620.00 | |
| Loss Other Compr. Income | - - | - - | - - | -196.00 | -176.00 | -187.00 | -196.00 | -206.00 | -212.00 | -217.00 | - - | - - | - - | - - | - - |