Stellantis N.V.
Stellantis N.V. engages in the design, engineering, manufacturing, distribution, and sale of automobiles and light commercial vehicles, engines, transmission systems, metallurgical products, and production systems worldwide. It provides luxury, premium, …
Auto - Manufacturers
NL, Hoofddorp [HQ]
Ratios
15 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 13.65 | 14.39 | 14.87 | 14.87 | 14.11 | 13.47 | 10.65 | 12.82 | 13.93 | 12.63 | 13.89 | 12.36 | 19.73 | 19.64 | 18.97 | |
| Profit Margin | -1.67 | 1.45 | 2.24 | 0.41 | 1.04 | 0.59 | 0.30 | 1.62 | 3.30 | 3.27 | 6.12 | 0.03 | 9.50 | 9.35 | 9.81 | |
| Operating Margin | 1.13 | 3.10 | 4.02 | -0.70 | -0.45 | 0.80 | 2.29 | 4.40 | 5.62 | 4.56 | 5.20 | 4.77 | 10.12 | 11.14 | 12.13 | |
|
EPS Growth
|
-152.71 | 160.29 | 160.98 | -96.64 | 1,955.56 | -36.49 | -53.19 | 440.91 | 90.76 | 2.64 | -21.89 | -98.97 | 24,580.85 | 15.30 | 11.78 | |
| EPS EUR | -68.00 | 41.00 | 107.00 | 3.60 | 74.00 | 47.00 | 22.00 | 119.00 | 227.00 | 233.00 | 182.00 | 1.88 | 464.00 | 535.00 | 598.00 | |
| Return on Assets (ROA) | -1.25 | 0.71 | 1.67 | 0.42 | 1.04 | 0.57 | 0.32 | 1.73 | 3.63 | 3.72 | 6.75 | 0.03 | 8.27 | 9.02 | 9.20 | |
| Return on Equity (ROE) | -8.14 | 4.50 | 15.29 | 3.84 | 10.86 | 4.23 | 1.99 | 9.41 | 16.77 | 14.61 | 23.20 | 0.11 | 25.40 | 23.33 | 22.76 | |
| Return on Invested Capital (ROIC) | 3.36 | 1.08 | 5.09 | -1.10 | -1.97 | 0.88 | -2.45 | 6.06 | 8.08 | 10.25 | 9.11 | 0.16 | 14.66 | 17.32 | 17.32 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 42.43 | 28.33 | 33.45 | 33.96 | 34.46 | 33.55 | 26.27 | 23.05 | 18.66 | 15.00 | 13.16 | 21.17 | 19.55 | 14.59 | 13.86 | |
| Debt/Equity | 276.93 | 180.22 | 306.77 | 307.86 | 359.14 | 251.20 | 165.34 | 125.46 | 86.32 | 58.81 | 45.21 | 82.05 | 60.07 | 37.71 | 34.30 | |
| Debt/EBITDA | 483.57 | 221.26 | 148.87 | 123.31 | 126.69 | 124.20 | 89.62 | 62.10 | 46.72 | 19.72 | -19.87 | -35.85 | -74.18 | -66.60 | -46.53 | |
|
Debt/Capitalization
|
73.47 | 64.31 | 75.42 | 75.48 | 78.22 | 71.53 | 62.31 | 55.65 | 46.33 | 37.03 | 31.13 | 45.07 | 37.53 | 27.39 | 25.54 | |
| Long-Term Debt/Capitalization | 63.49 | 46.69 | 70.34 | 70.91 | 73.22 | 65.96 | 54.85 | 45.67 | 34.00 | 25.97 | 21.95 | 39.83 | 28.81 | 21.29 | 18.51 | |
| Interest Debt per Share EUR | 23.67 | 17.70 | 22.92 | 24.50 | 26.38 | 29.45 | 20.20 | 16.93 | 12.51 | 10.00 | 8.85 | 14.22 | 11.14 | 9.02 | 9.38 | |
| Debt Growth | 33.44 | -27.07 | 28.69 | 4.17 | 7.22 | 12.78 | -17.61 | -13.45 | -25.27 | -19.16 | -11.20 | 63.69 | 59.03 | -19.14 | 8.51 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 140.68 | 122.54 | 119.11 | 120.61 | 116.38 | 115.66 | 92.82 | 80.30 | 76.74 | 82.39 | 101.62 | 126.02 | 115.32 | 126.86 | 123.78 | |
| Quick Ratio | 98.89 | 39.68 | 82.37 | 82.71 | 84.37 | 82.68 | 58.03 | 51.67 | 44.91 | 44.48 | 65.72 | 93.86 | 92.10 | 92.59 | 89.97 | |
| Cash Ratio | 41.28 | 26.12 | 57.11 | 58.12 | 57.77 | 57.96 | 41.65 | 35.01 | 26.74 | 26.79 | 43.68 | 75.03 | 76.52 | 69.48 | 59.06 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 494.52 | 691.38 | 555.78 | 768.95 | 728.94 | 666.93 | 870.53 | 798.51 | 704.26 | 902.07 | 958.28 | 938.50 | 1,055.74 | 831.38 | 717.26 | |
| Receivables Turnover | 294.41 | 654.98 | 855.49 | 1,259.67 | 1,001.34 | 1,011.90 | 1,607.02 | 1,484.40 | 1,304.99 | 1,451.45 | 1,545.53 | 1,538.45 | 1,795.25 | 1,548.34 | 1,050.16 | |
| Payables Turnover | 351.86 | 328.71 | 308.83 | 427.07 | 427.41 | 413.54 | 460.35 | 427.22 | 414.81 | 501.68 | 431.00 | 369.18 | 425.62 | 454.92 | 465.32 | |
|
Asset Turnover
|
74.52 | 48.85 | 74.42 | 102.24 | 100.05 | 95.60 | 104.58 | 106.40 | 109.79 | 113.98 | 110.35 | 86.91 | 86.99 | 96.47 | 93.77 | |
| Fixed Turnover | 387.04 | 373.71 | 285.93 | 380.57 | 380.06 | 363.87 | 402.84 | 364.82 | 364.41 | 419.71 | 378.17 | 314.25 | 421.04 | 496.04 | 502.94 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 75.03 | 101.65 | 150.63 | -30.94 | -17.94 | 33.83 | 92.82 | 311.09 | 475.20 | 525.81 | 600.12 | 491.54 | 3,125.21 | 1,688.78 | 2,039.40 | |
| Asset Coverage | 100 | 100 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 200 | 400 | 200 | 200 | 300 | 300 | |
| Cash Flow Coverage (CFGR) | 16.13 | 29.37 | 19.40 | 23.11 | 25.38 | 24.22 | 35.09 | 44.05 | 57.79 | 68.47 | 81.09 | 43.49 | 55.52 | 73.51 | 80.24 | |
| EBITDA Coverage | 400 | 300 | 300 | 400 | 300 | 300 | 200 | 600 | 900 | 1,100 | 1,100 | 900 | 4,400 | 2,400 | 2,700 | |
| Dividend Coverage | 3,100 | -200 | -700 | -600 | -90,400 | -3,700 | -100 | -10,000 | -349,100 | -360,800 | -200 | - - | -300 | -500 | -400 | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 200 | 200 | 200 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 0.30 | 1.92 | 6.39 | 1.90 | 0.02 | 0.20 | 2.22 | 0.14 | - - | 0.01 | 14.92 | - - | 8.33 | 8.05 | 6.42 | |
| Earnings Yield | -9.28 | 4.18 | 47.09 | 11.38 | 19.14 | 7.40 | 2.62 | 13.76 | 15.29 | 18.48 | 32.32 | 0.13 | 28.14 | 40.34 | 28.36 | |
|
Price/Earnings (P/E)
|
-1,077.33 | 2,390.97 | 212.36 | 878.99 | 522.38 | 1,351.44 | 3,822.95 | 726.75 | 653.85 | 541.14 | 309.40 | 78,803.93 | 355.43 | 247.88 | 352.58 | |
| Price/Earnings Growth (PEG) | 7.05 | -14.92 | 1.32 | -9.10 | 0.27 | -37.04 | -71.87 | 1.65 | 7.20 | 204.73 | -14.14 | -796.26 | 0.01 | 16.20 | 29.94 | |
|
Price/Book (P/B)
|
87.64 | 107.70 | 32.46 | 33.77 | 56.72 | 57.18 | 75.98 | 68.36 | 109.64 | 79.04 | 71.80 | 88.79 | 90.28 | 57.84 | 80.26 | |
| Price/Tangible Book (P/TB) | 87.64 | 107.70 | 32.46 | 33.77 | 56.72 | 57.18 | 75.98 | 68.36 | 109.64 | 79.04 | 71.80 | 88.79 | 90.28 | 57.84 | 80.26 | |
| Price/Sales (P/S) | 18.02 | 34.65 | 4.76 | 3.64 | 5.44 | 7.99 | 11.55 | 11.80 | 21.59 | 17.68 | 18.94 | 26.37 | 33.78 | 23.19 | 34.59 | |
|
Price/Cash Flow (P/CF)
|
196.22 | 203.49 | 54.53 | 47.47 | 62.23 | 93.97 | 130.95 | 123.69 | 219.80 | 196.27 | 195.84 | 248.86 | 270.68 | 208.64 | 291.60 | |
| Price/Free CF (P/FCF) | 743.05 | 383.03 | -850.71 | -280.63 | 3,169.32 | 15,992.05 | 1,370.03 | 736.55 | 1,327.86 | 428.54 | 986.44 | 3,919.92 | 591.48 | 380.47 | 533.40 | |
| Price/Operating CF (P/OCF) | 196.22 | 203.49 | 54.53 | 47.47 | 62.23 | 93.97 | 130.95 | 123.69 | 219.80 | 196.27 | 195.84 | 248.86 | 270.68 | 208.64 | 291.60 |