Siemens Aktiengesellschaft
Siemens Aktiengesellschaft, a technology company, focuses in the areas of automation and digitalization in Europe, Commonwealth of Independent States, Africa, the Middle East, the Americas, Asia, and Australia. It operates through Digital Industries, Sma…
Industrial - Machinery
DE, Munich [HQ]
SIEGY/Financial Reporting
Income Statements
14 Sheets · Starting from 2023In Million EUR. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75,978.00 | 73,515.00 | 77,395.00 | 73,445.00 | 71,227.00 | 75,636.00 | 79,644.00 | 82,863.00 | 83,044.00 | 58,483.00 | 55,254.00 | 62,265.00 | 71,977.00 | 77,769.00 | |
|
EPS
|
4.49 | 6.55 | 5.15 | 4.80 | 6.12 | 6.38 | 6.51 | 7.27 | 7.12 | 6.42 | 5.00 | 6.56 | 4.65 | 10.04 | |
| Diluted in mil. | 4.44 | 6.48 | 5.10 | 4.76 | 6.06 | 6.30 | 6.42 | 7.13 | 7.01 | 6.33 | 4.94 | 6.48 | 4.60 | 9.92 | |
|
Profit
|
21,647.00 | 22,127.00 | 21,925.00 | 20,136.00 | 20,358.00 | 21,847.00 | 23,818.00 | 25,043.00 | 24,863.00 | 21,634.00 | 19,888.00 | 22,738.00 | 25,847.00 | 29,653.00 | |
| Gross Margin | 28.49 | 30.10 | 28.33 | 27.42 | 28.58 | 28.88 | 29.91 | 30.22 | 29.94 | 36.99 | 35.99 | 36.52 | 35.91 | 38.13 | |
| Pre Tax | 5,811.00 | 9,242.00 | 6,637.00 | 5,813.00 | 7,306.00 | 7,218.00 | 7,404.00 | 8,189.00 | 8,050.00 | 6,933.00 | 5,502.00 | 7,497.00 | 7,154.00 | 11,201.00 | |
| Profit Margin | 7.65 | 12.57 | 8.58 | 7.91 | 10.26 | 9.54 | 9.30 | 9.88 | 9.69 | 11.85 | 9.96 | 12.04 | 9.94 | 14.40 | |
| ETR | 29.24 | 24.14 | 30.04 | 28.11 | 27.57 | 25.89 | 27.12 | 26.23 | 25.52 | 25.60 | 24.46 | 24.82 | 38.31 | 23.99 | |
| Net | 3,899.00 | 5,723.00 | 4,151.00 | 4,284.00 | 5,373.00 | 5,251.00 | 5,450.00 | 5,961.00 | 5,807.00 | 5,174.00 | 4,030.00 | 6,161.00 | 3,723.00 | 7,949.00 | |
| Profit Margin | 5.13 | 7.78 | 5.36 | 5.83 | 7.54 | 6.94 | 6.84 | 7.19 | 6.99 | 8.85 | 7.29 | 9.89 | 5.17 | 10.22 | |
| EBITDA | 12,195.00 | 12,950.00 | 8,921.00 | 7,377.00 | 8,318.00 | 8,180.00 | 9,714.00 | 10,231.00 | 9,138.00 | 8,173.00 | 6,584.00 | 8,561.00 | 9,940.00 | 15,776.00 | |
| EBITDA Margin | 16.05 | 17.62 | 11.53 | 10.04 | 11.68 | 10.81 | 12.20 | 12.35 | 11.00 | 13.98 | 11.92 | 13.75 | 13.81 | 20.29 | |
| Operating Income | 8,077.00 | 10,312.00 | 6,372.00 | 4,837.00 | 6,110.00 | 5,810.00 | 7,140.00 | 7,223.00 | 5,912.00 | 6,104.00 | 4,386.00 | 6,420.00 | 7,338.00 | 12,168.00 | |
| Operating Margin | 10.63 | 14.03 | 8.23 | 6.59 | 8.58 | 7.68 | 8.96 | 8.72 | 7.12 | 10.44 | 7.94 | 10.31 | 10.19 | 15.65 | |
| Interest Income | 2,161.00 | 2,207.00 | 499.00 | 472.00 | 294.00 | 442.00 | 325.00 | 496.00 | 365.00 | 152.00 | 822.00 | 554.00 | 1,632.00 | 2,406.00 | |
| Loss | -70,062.00 | -65,557.00 | -39,683.00 | -38,514.00 | -37,523.00 | -38,718.00 | -39,087.00 | -40,470.00 | -41,003.00 | -21,996.00 | -20,158.00 | -23,732.00 | -27,730.00 | -68,526.00 | |
| Cost of Revenue | -54,331.00 | -51,388.00 | -55,470.00 | -53,309.00 | -50,869.00 | -53,789.00 | -55,826.00 | -57,820.00 | -58,181.00 | -36,849.00 | -35,366.00 | -39,527.00 | -46,130.00 | -48,116.00 | |
|
Operating Expenses
|
-15,731.00 | -14,169.00 | -15,787.00 | -14,795.00 | -13,346.00 | -15,071.00 | -16,739.00 | -17,350.00 | -17,178.00 | -14,853.00 | -15,208.00 | -15,795.00 | -18,400.00 | -20,410.00 | |
| R&D | -3,846.00 | -3,925.00 | -4,245.00 | -4,048.00 | -4,194.00 | -4,659.00 | -4,921.00 | -5,367.00 | -5,751.00 | -4,880.00 | -4,763.00 | -5,067.00 | -5,790.00 | -6,183.00 | |
| G&A | -11,130.00 | -10,297.00 | -11,162.00 | -11,286.00 | -10,424.00 | -11,409.00 | -11,669.00 | -12,225.00 | -12,941.00 | -13,345.00 | -10,774.00 | -11,189.00 | -12,857.00 | -13,941.00 | |
| SG&A | -11,130.00 | -10,297.00 | -11,345.00 | -11,160.00 | -10,190.00 | -11,409.00 | -11,669.00 | -12,360.00 | -12,941.00 | -10,688.00 | -10,682.00 | -11,191.00 | -12,857.00 | -13,941.00 | |
| S&M | - - | - - | -183.00 | -126.00 | -234.00 | - - | - - | -135.00 | - - | -2,657.00 | -92.00 | -2.00 | - - | - - | |
| Depreciation and Amortization | -4,118.00 | -2,638.00 | -2,744.00 | -2,888.00 | -2,411.00 | -2,549.00 | -2,764.00 | -3,211.00 | -3,419.00 | -3,494.00 | -3,157.00 | -3,075.00 | -3,561.00 | -3,608.00 | |
| Interest Expenses | -1,890.00 | -1,716.00 | -760.00 | -784.00 | -764.00 | -818.00 | -989.00 | -1,051.00 | -1,089.00 | -965.00 | -814.00 | -644.00 | -293.00 | -1,373.00 | |
| Other Expenses | -2,266.00 | -1,070.00 | -265.00 | -976.00 | -1,196.00 | -1,408.00 | -264.00 | -966.00 | -2,138.00 | -829.00 | -1,116.00 | -1,077.00 | -184.00 | -967.00 | |
|
WA Shares Outstanding
|
868.00 | 873.00 | 876.00 | 843.00 | 843.00 | 823.00 | 808.00 | 812.00 | 815.00 | 807.00 | 806.00 | 801.00 | 801.00 | 791.00 | |
| Diluted | 877.00 | 882.00 | 884.00 | 852.00 | 851.00 | 832.00 | 819.00 | 829.00 | 828.00 | 818.00 | 817.00 | 811.00 | 809.00 | 801.00 |