NetScout Systems, Inc.
NetScout Systems, Inc. provides service assurance and cybersecurity solutions for protect digital business services against disruptions in the United States, Europe, Asia, and internationally. The company offers nGeniusONE management software that enable…
Software - Infrastructure
US, Westford [HQ]
Balance Sheet
15 Sheets · Starting from 2024In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 482.00 | 527.00 | 566.00 | 552.00 | 607.00 | 669.00 | 3,592.00 | 3,601.00 | 3,368.00 | 3,269.00 | 3,120.00 | 3,085.00 | 3,194.00 | 2,820.00 | 2,595.00 | |
|
Current
|
218.00 | 283.00 | 272.00 | 237.00 | 278.00 | 337.00 | 740.00 | 854.00 | 752.00 | 801.00 | 659.00 | 722.00 | 921.00 | 617.00 | 672.00 | |
| Cash And Equivalents | 63.00 | 67.00 | 117.00 | 99.00 | 102.00 | 104.00 | 210.00 | 304.00 | 369.00 | 409.00 | 338.00 | 467.00 | 636.00 | 386.00 | 389.00 | |
| Assets | 482.00 | 527.00 | 566.00 | 552.00 | 607.00 | 669.00 | 3,592.00 | 3,601.00 | 3,368.00 | 3,269.00 | 3,120.00 | 3,085.00 | 3,194.00 | 2,820.00 | 2,595.00 | |
| Accounts Receivables (AR) | -25.00 | 2.00 | -3.00 | - - | 13.00 | -21.00 | -23.00 | -48.00 | 84.00 | -22.00 | 21.00 | 16.00 | 49.00 | 4.00 | -48.00 | |
| Inventory | 9.00 | 8.00 | 8.00 | 7.00 | 12.00 | 12.00 | 58.00 | 40.00 | 34.00 | 26.00 | 22.00 | 22.00 | 28.00 | 17.00 | 14.00 | |
| Short Term Investments | 69.00 | 133.00 | 79.00 | 37.00 | 75.00 | 101.00 | 128.00 | 137.00 | 77.00 | 76.00 | 47.00 | 9.00 | 67.00 | 32.00 | 33.00 | |
| Other Current Assets | 10.00 | 11.00 | 14.00 | 18.00 | 28.00 | 36.00 | 96.00 | 77.00 | 56.00 | 53.00 | 37.00 | 25.00 | 49.00 | 36.00 | 43.00 | |
|
Non Current
|
263.00 | 243.00 | 294.00 | 314.00 | 329.00 | 331.00 | 2,852.00 | 2,747.00 | 2,616.00 | 2,468.00 | 2,460.00 | 2,362.00 | 2,272.00 | 2,203.00 | 1,922.00 | |
| Property, Plant, Equipment (Net) | 12.00 | 13.00 | 16.00 | 19.00 | 23.00 | 23.00 | 62.00 | 61.00 | 52.00 | 58.00 | 126.00 | 109.00 | 96.00 | 86.00 | 68.00 | |
|
Intangible Assets
|
53.00 | 47.00 | 54.00 | 63.00 | 58.00 | 50.00 | 1,054.00 | 931.00 | 831.00 | 669.00 | 582.00 | 511.00 | 433.00 | 366.00 | 308.00 | |
| Goodwill | 128.00 | 128.00 | 170.00 | 202.00 | 203.00 | 197.00 | 1,709.00 | 1,718.00 | 1,712.00 | 1,715.00 | 1,725.00 | 1,717.00 | 1,723.00 | 1,724.00 | 1,502.00 | |
| Long Term Investments | 37.00 | 27.00 | 32.00 | 16.00 | 41.00 | 58.00 | 13.00 | 21.00 | -6.00 | 1.00 | 2.00 | -8.00 | - - | 8.00 | - - | |
| Other Non Current Assets | 1.00 | 1.00 | 2.00 | 2.00 | -13.00 | -20.00 | 7.00 | 7.00 | 19.00 | 16.00 | 17.00 | 23.00 | 12.00 | 12.00 | 10.00 | |
| Liabilities | 215.00 | 208.00 | 225.00 | 180.00 | 198.00 | 233.00 | 1,149.00 | 1,165.00 | 1,299.00 | 1,204.00 | 1,182.00 | 1,079.00 | 1,133.00 | 790.00 | 703.00 | |
|
Current
|
127.00 | 136.00 | 134.00 | 147.00 | 162.00 | 187.00 | 457.00 | 460.00 | 413.00 | 379.00 | 398.00 | 411.00 | 475.00 | 453.00 | 395.00 | |
| Accounts Payable | - - | 2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 2.00 | - - | -8.00 | -3.00 | -4.00 | -1.00 | 4.00 | -5.00 | -1.00 | |
| Short Term Debt | 11.00 | 15.00 | 29.00 | 41.00 | - - | - - | - - | - - | - - | - - | 10.00 | 12.00 | 11.00 | 11.00 | 11.00 | |
| Deferred Revenue | 84.00 | 85.00 | 93.00 | 95.00 | 109.00 | 123.00 | 296.00 | 310.00 | 301.00 | 272.00 | 270.00 | 269.00 | 330.00 | 311.00 | 301.00 | |
| Tax Payable | 2.00 | 3.00 | 4.00 | - - | - - | - - | 2.00 | 5.00 | 1.00 | 1.00 | - - | 7.00 | 4.00 | 2.00 | - - | |
| Other Current Liabilities | 24.00 | 26.00 | 3.00 | 1.00 | 42.00 | 51.00 | 116.00 | 112.00 | 81.00 | 82.00 | 98.00 | 111.00 | 111.00 | 113.00 | 66.00 | |
|
Non Current
|
88.00 | 71.00 | 91.00 | 32.00 | 35.00 | 45.00 | 692.00 | 705.00 | 886.00 | 824.00 | 783.00 | 667.00 | 658.00 | 337.00 | 308.00 | |
| Long Term Debt | 68.00 | 53.00 | 62.00 | 1.00 | 1.00 | 1.00 | 300.00 | 300.00 | 600.00 | 550.00 | 520.00 | 411.00 | 403.00 | 148.00 | 100.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 80.00 | 73.00 | 65.00 | 60.00 | 38.00 | |
| Deferred Non Current Tax Liabilities | 1.00 | 1.00 | 1.00 | - - | 2.00 | 10.00 | 285.00 | 277.00 | 151.00 | 124.00 | 114.00 | 92.00 | 78.00 | 24.00 | 4.00 | |
| Other Non Current Liabilities | - - | 1.00 | 9.00 | 3.00 | 6.00 | 6.00 | 38.00 | 40.00 | 43.00 | 55.00 | 44.00 | 61.00 | 42.00 | 33.00 | 73.00 | |
| Equity | 266.00 | 319.00 | 341.00 | 371.00 | 409.00 | 435.00 | 2,443.00 | 2,436.00 | 2,068.00 | 2,065.00 | 1,937.00 | 2,005.00 | 2,061.00 | 2,029.00 | 1,892.00 | |
| Stockholders' Equity | 266.00 | 319.00 | 341.00 | 371.00 | 409.00 | 435.00 | 2,443.00 | 2,436.00 | 2,068.00 | 2,065.00 | 1,937.00 | 2,005.00 | 2,061.00 | 2,029.00 | 1,892.00 | |
| Retained Earnings | 91.00 | 128.00 | 160.00 | 201.00 | 250.00 | 311.00 | 283.00 | 316.00 | 396.00 | 358.00 | 355.00 | 374.00 | 411.00 | 470.00 | 322.00 | |
| Common Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 27.00 | 37.00 | 32.00 | 40.00 | 49.00 | 61.00 | -28.00 | 33.00 | 79.00 | -73.00 | -2.00 | 19.00 | 35.00 | 59.00 | -147.00 | |
| Dividends | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | 177.00 | 191.00 | 181.00 | 169.00 | 155.00 | 128.00 | 2,161.00 | 2,122.00 | 1,669.00 | 1,709.00 | 1,585.00 | 1,632.00 | 1,649.00 | 1,553.00 | 1,565.00 | |
| Loss Other Compr. Income | -1.00 | - - | - - | - - | 2.00 | -4.00 | -1.00 | -3.00 | 2.00 | -2.00 | -3.00 | -1.00 | - - | 5.00 | 3.00 |