Navient Corporation
Navient Corporation provides education loan management and business processing solutions for education, healthcare, and government clients at the federal, state, and local levels in the United States. It operates through three segments: Federal Education…
Financial - Credit Services
US, Wilmington [HQ]
Ratios
12 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||
| Gross Margin | 100.00 | 100.00 | 72.38 | 70.41 | 62.31 | 56.31 | 48.83 | 50.70 | 42.89 | 45.41 | 68.16 | 83.42 | |
| Profit Margin | 28.39 | 35.35 | 32.15 | 32.14 | 26.99 | 13.21 | 20.54 | 29.91 | 24.41 | 32.43 | 37.13 | 4.73 | |
| Operating Margin | 120.90 | 109.80 | 32.15 | 32.11 | 26.99 | 13.21 | 218.20 | 38.23 | 31.52 | 42.33 | 168.62 | 80.08 | |
|
EPS Growth
|
- - | 64.77 | -13.84 | -2.92 | -19.17 | -50.70 | 43.40 | 71.05 | -18.08 | 98.12 | 7.58 | -58.81 | |
| EPS USD | 193.00 | 318.00 | 274.00 | 266.00 | 215.00 | 106.00 | 152.00 | 260.00 | 213.00 | 422.00 | 454.00 | 187.00 | |
| Return on Assets (ROA) | - - | 0.89 | 0.79 | 0.74 | 0.56 | 0.25 | 0.38 | 0.63 | 0.47 | 0.89 | 0.91 | 0.37 | |
| Return on Equity (ROE) | - - | 25.16 | 27.37 | 25.08 | 18.41 | 8.45 | 11.22 | 17.90 | 16.93 | 27.61 | 21.67 | 8.27 | |
| Return on Invested Capital (ROIC) | - - | 1.80 | 0.50 | 0.47 | 0.35 | 0.10 | 3.06 | 0.64 | 0.48 | 0.90 | 3.27 | 4.66 | |
| Solvency | |||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | - - | 92.99 | 95.34 | 95.00 | 94.69 | 95.47 | 94.98 | 95.04 | 96.03 | 95.50 | 94.49 | 93.90 | |
| Debt/Equity | - - | 2,631.90 | 3,323.70 | 3,205.11 | 3,100.89 | 3,178.43 | 2,811.62 | 2,703.78 | 3,450.27 | 2,964.11 | 2,247.09 | 2,091.00 | |
| Debt/EBITDA | - - | 3,241.34 | 3,524.44 | 3,398.64 | 3,160.96 | 2,873.74 | 2,310.27 | 11,289.98 | 14,966.00 | 8,127.46 | 2,231.51 | 1,419.13 | |
|
Debt/Capitalization
|
- - | 96.34 | 97.08 | 96.97 | 96.88 | 96.95 | 96.57 | 96.43 | 97.18 | 96.74 | 95.74 | 95.44 | |
| Long-Term Debt/Capitalization | - - | 95.80 | 97.02 | 96.91 | 96.81 | 96.82 | 96.37 | 96.08 | 96.95 | 96.63 | 95.35 | 95.09 | |
| Interest Debt per Share USD | - - | 342.20 | 339.42 | 345.45 | 369.83 | 409.31 | 394.85 | 407.33 | 445.55 | 460.55 | 485.90 | 501.14 | |
| Debt Growth | - - | - - | -5.95 | -8.69 | -9.97 | -4.29 | -9.88 | -8.84 | -6.93 | -8.30 | -13.10 | -13.85 | |
| Liquidity | |||||||||||||
| Current Ratio | - - | 48.43 | 201.61 | 207.47 | 207.93 | 99.85 | 39.19 | 41.99 | 55.77 | 133.09 | 69.19 | 66.09 | |
| Quick Ratio | - - | 48.43 | 219.68 | 193.81 | 175.19 | 88.93 | 44.24 | 41.99 | 55.77 | 133.09 | 77.46 | 120.61 | |
| Cash Ratio | - - | 26.07 | 77.96 | 81.52 | 68.68 | 37.48 | 13.80 | 14.53 | 17.89 | 36.35 | 28.09 | 66.09 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | |||||||||||||
| Inventory Turnover | - - | - - | - - | - - | - - | - - | - - | 16.82 | 17.25 | 21.49 | 7.99 | 163.60 | |
| Receivables Turnover | - - | 92.40 | 94.85 | 107.67 | 101.61 | 90.14 | 81.31 | 85.70 | 67.39 | 91.78 | 77.34 | 209.42 | |
| Payables Turnover | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Asset Turnover
|
- - | 2.51 | 2.44 | 2.31 | 2.08 | 1.92 | 1.85 | 2.10 | 1.93 | 2.74 | 2.45 | 7.86 | |
| Fixed Turnover | - - | 1,692.41 | 2,351.32 | 1,914.81 | 1,576.88 | 1,417.31 | 1,413.97 | 1,478.52 | 1,455.17 | 2,327.37 | 2,347.30 | 7,782.26 | |
| Coverage | |||||||||||||
| Interest Coverage | 156.11 | 199.28 | 55.70 | 48.02 | 27.90 | 9.83 | 114.39 | 21.88 | 26.00 | 71.12 | 139.34 | 110.05 | |
| Asset Coverage | - - | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | - - | 1.35 | 1.19 | 1.50 | 1.18 | 1.05 | 1.15 | 1.13 | 1.18 | 0.91 | 0.46 | 1.17 | |
| EBITDA Coverage | 100 | 100 | 100 | 100 | 100 | 100 | 100 | - - | - - | - - | 100 | 100 | |
| Dividend Coverage | -300 | -400 | -400 | -400 | -300 | -100 | -200 | -400 | -300 | -600 | -700 | -200 | |
| Time Interest Earned (TIE) | 400 | 1,000 | 200 | 200 | 100 | 100 | - - | - - | - - | - - | - - | 10,500 | |
| Market Prospects | |||||||||||||
| Dividend Yield | 3.18 | 3.80 | 2.83 | 5.59 | 3.86 | 4.80 | 7.25 | 4.67 | 6.49 | 2.97 | 3.90 | 3.43 | |
| Earnings Yield | 11.61 | 18.97 | 12.75 | 23.23 | 13.09 | 7.96 | 17.25 | 18.97 | 21.74 | 19.88 | 27.61 | 10.04 | |
|
Price/Earnings (P/E)
|
861.26 | 527.19 | 784.57 | 430.45 | 764.19 | 1,256.60 | 579.61 | 527.04 | 460.01 | 503.12 | 362.16 | 996.33 | |
| Price/Earnings Growth (PEG) | - - | 8.14 | -56.70 | -147.43 | -39.86 | -24.79 | 13.36 | 7.42 | -25.45 | 5.13 | 47.76 | -16.94 | |
|
Price/Book (P/B)
|
- - | 132.62 | 214.74 | 107.96 | 140.69 | 106.23 | 65.06 | 94.32 | 77.90 | 138.91 | 78.46 | 82.43 | |
| Price/Tangible Book (P/TB) | - - | 132.62 | 214.74 | 107.96 | 140.69 | 106.23 | 65.06 | 94.32 | 77.90 | 138.91 | 78.46 | 82.43 | |
| Price/Sales (P/S) | 244.55 | 186.38 | 252.23 | 138.35 | 206.27 | 165.96 | 119.06 | 157.64 | 112.28 | 163.16 | 134.48 | 47.08 | |
|
Price/Cash Flow (P/CF)
|
306.80 | 373.78 | 541.75 | 224.69 | 383.50 | 317.14 | 200.83 | 308.77 | 192.02 | 513.87 | 765.87 | 336.04 | |
| Price/Free CF (P/FCF) | 306.80 | 373.78 | 541.75 | 33.86 | 383.50 | 43.48 | 200.83 | 308.77 | 192.02 | 513.87 | 765.87 | 336.04 | |
| Price/Operating CF (P/OCF) | 306.80 | 373.78 | 541.75 | 224.69 | 383.50 | 317.14 | 200.83 | 308.77 | 192.02 | 513.87 | 765.87 | 336.04 |