Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München
Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München engages in the insurance and reinsurance businesses worldwide. The company operates through five segments: Life and Health Reinsurance; Property-Casualty Reinsurance;
Insurance - Reinsurance
DE, Munich [HQ]
MURGY/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million EUR. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59,583.00 | 64,135.00 | 60,908.00 | 59,889.00 | 57,927.00 | 55,869.00 | 55,862.00 | 55,157.00 | 55,334.00 | 51,579.00 | 57,310.00 | 58,639.00 | 63,860.00 | 68,452.00 | 64,732.00 | |
|
EPS
|
12.95 | 13.06 | 3.94 | 17.94 | 18.45 | 18.31 | 18.73 | 16.13 | 2.44 | 15.53 | 18.96 | 8.63 | 20.94 | 24.63 | 33.87 | |
| Diluted in mil. | 12.95 | 13.06 | 3.94 | 17.94 | 18.45 | 18.31 | 18.73 | 16.13 | 2.44 | 15.53 | 18.96 | 8.63 | 20.94 | 24.63 | 33.87 | |
|
Profit
|
59,583.00 | 64,135.00 | 60,908.00 | 60,380.00 | 58,397.00 | 56,352.00 | 56,395.00 | 55,684.00 | 55,831.00 | 52,052.00 | 57,310.00 | 58,639.00 | 63,860.00 | 68,452.00 | 64,732.00 | |
| Gross Margin | 100.00 | 100.00 | 100.00 | 100.82 | 100.81 | 100.86 | 100.95 | 100.96 | 100.90 | 100.92 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Pre Tax | 3,828.00 | 3,122.00 | 160.00 | 4,077.00 | 3,450.00 | 2,859.00 | 3,597.00 | 3,339.00 | 96.00 | 2,853.00 | 3,191.00 | 1,481.00 | 3,482.00 | 4,007.00 | 5,177.00 | |
| Profit Margin | 6.42 | 4.87 | 0.26 | 6.81 | 5.96 | 5.12 | 6.44 | 6.05 | 0.17 | 5.53 | 5.57 | 2.53 | 5.45 | 5.85 | 8.00 | |
| ETR | 33.02 | 22.17 | -345.00 | 21.24 | 3.13 | -10.91 | 13.23 | 22.76 | -310.42 | 20.19 | 15.14 | 18.16 | 15.85 | 14.47 | 18.08 | |
| Net | 2,564.00 | 2,430.00 | 712.00 | 3,195.00 | 3,313.00 | 3,153.00 | 3,107.00 | 2,580.00 | 375.00 | 2,310.00 | 2,724.00 | 1,211.00 | 2,933.00 | 3,432.00 | 4,606.00 | |
| Profit Margin | 4.30 | 3.79 | 1.17 | 5.33 | 5.72 | 5.64 | 5.56 | 4.68 | 0.68 | 4.48 | 4.75 | 2.07 | 4.59 | 5.01 | 7.12 | |
| EBITDA | 4,206.00 | 3,415.00 | 448.00 | 4,587.00 | 3,864.00 | 3,200.00 | 3,918.00 | 3,650.00 | 419.00 | 3,168.00 | 2,977.00 | 1,539.00 | 2,408.00 | 4,298.00 | 659.00 | |
| EBITDA Margin | 7.06 | 5.32 | 0.74 | 7.66 | 6.67 | 5.73 | 7.01 | 6.62 | 0.76 | 6.14 | 5.19 | 2.62 | 3.77 | 6.28 | 1.02 | |
| Operating Income | 4,721.00 | 3,978.00 | 448.00 | 5,350.00 | 4,409.00 | 4,028.00 | 4,819.00 | 4,025.00 | 419.00 | 3,168.00 | 2,977.00 | 1,539.00 | 2,408.00 | 4,303.00 | 365.00 | |
| Operating Margin | 7.92 | 6.20 | 0.74 | 8.93 | 7.61 | 7.21 | 8.63 | 7.30 | 0.76 | 6.14 | 5.19 | 2.62 | 3.77 | 6.29 | 0.56 | |
| Interest Income | - - | - - | - - | 6,897.00 | 6,499.00 | 2,510.00 | 2,259.00 | 2,703.00 | 2,936.00 | 2,227.00 | 2,179.00 | 2,319.00 | 1,656.00 | 1,937.00 | 5,029.00 | |
| Loss | -55,755.00 | -61,013.00 | -60,748.00 | -55,812.00 | -54,477.00 | -53,010.00 | -52,265.00 | -51,818.00 | -55,238.00 | -48,726.00 | -54,119.00 | -57,158.00 | -60,378.00 | -64,445.00 | -59,260.00 | |
| Cost of Revenue | - - | - - | - - | -491.00 | -470.00 | -483.00 | -533.00 | -527.00 | -497.00 | -473.00 | - - | - - | - - | - - | - - | |
|
Operating Expenses
|
-1,150.00 | -5,129.00 | -60,460.00 | -6,478.00 | -11,129.00 | -2,241.00 | -2,458.00 | -2,508.00 | -55,412.00 | -48,884.00 | -54,333.00 | -57,100.00 | -61,452.00 | -64,149.00 | -17,137.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -8,267.00 | -9,209.00 | -5,897.00 | -2,794.00 | -2,740.00 | -2,737.00 | -2,990.00 | -2,945.00 | -2,962.00 | -3,027.00 | -3,325.00 | -2,841.00 | -3,003.00 | -3,399.00 | -8,617.00 | |
| SG&A | -13,131.00 | -9,209.00 | -5,897.00 | -2,794.00 | -2,740.00 | -2,737.00 | -2,990.00 | -2,945.00 | -2,962.00 | -3,027.00 | -3,325.00 | -2,841.00 | -3,003.00 | -3,399.00 | -8,617.00 | |
| S&M | -4,864.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | - - | - - | - - | -360.00 | -348.00 | -324.00 | -401.00 | -406.00 | -428.00 | -351.00 | -300.00 | -289.00 | -298.00 | -321.00 | -294.00 | |
| Interest Expenses | -304.00 | -293.00 | -288.00 | -526.00 | -443.00 | -359.00 | -335.00 | -310.00 | -342.00 | -282.00 | -363.00 | -339.00 | -336.00 | -286.00 | -168.00 | |
| Other Expenses | -6,482.00 | -7,394.00 | -6,740.00 | -21.00 | -26.00 | -49.00 | -67.00 | -42.00 | -111.00 | -52.00 | -214.00 | -58.00 | -1,074.00 | -296.00 | -5,177.00 | |
|
WA Shares Outstanding
|
194.00 | 185.00 | 177.00 | 177.00 | 179.00 | 172.00 | 165.00 | 159.00 | 154.00 | 148.00 | 143.00 | 140.00 | 140.00 | 139.00 | 135.00 | |
| Diluted | 194.00 | 185.00 | 177.00 | 177.00 | 179.00 | 172.00 | 165.00 | 159.00 | 154.00 | 148.00 | 143.00 | 140.00 | 140.00 | 139.00 | 135.00 |