Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München
Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München engages in the insurance and reinsurance businesses worldwide. The company operates through five segments: Life and Health Reinsurance; Property-Casualty Reinsurance;
Insurance - Reinsurance
DE, Munich [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million EUR. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 223,412.00 | 236,358.00 | 247,580.00 | 258,360.00 | 254,288.00 | 272,979.00 | 276,520.00 | 267,805.00 | 265,722.00 | 270,168.00 | 287,553.00 | 297,946.00 | 312,405.00 | 298,570.00 | 269,779.00 | |
|
Current
|
11,719.00 | 12,044.00 | 2,490.00 | 145,391.00 | 132,249.00 | 150,296.00 | 148,975.00 | 154,476.00 | 147,470.00 | 144,258.00 | 160,172.00 | 164,445.00 | 171,244.00 | 149,706.00 | 38,740.00 | |
| Cash And Equivalents | 3,082.00 | 2,900.00 | 2,490.00 | 2,860.00 | 2,820.00 | 2,912.00 | 3,955.00 | 3,353.00 | 3,625.00 | 4,986.00 | 8,614.00 | 9,056.00 | 8,776.00 | 9,318.00 | 5,595.00 | |
| Assets | 223,412.00 | 236,358.00 | 247,580.00 | 258,360.00 | 254,288.00 | 272,979.00 | 276,520.00 | 267,805.00 | 265,722.00 | 270,168.00 | 287,553.00 | 297,946.00 | 312,405.00 | 298,570.00 | 269,779.00 | |
| Accounts Receivables (AR) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -8,976.00 | 101.00 | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Investments | - - | - - | - - | 133,196.00 | 125,902.00 | 143,843.00 | 141,543.00 | 147,843.00 | 143,845.00 | 139,272.00 | 151,558.00 | 155,389.00 | 162,468.00 | 140,388.00 | 2,975.00 | |
| Other Current Assets | 8,637.00 | 9,144.00 | - - | 9,335.00 | 3,527.00 | 3,541.00 | 3,477.00 | 3,280.00 | 12,684.00 | 37,003.00 | 42,027.00 | 46,330.00 | 50,423.00 | 55,338.00 | 38,740.00 | |
|
Non Current
|
183,257.00 | 204,153.00 | 199,823.00 | 158,581.00 | 152,464.00 | 178,874.00 | 178,140.00 | 177,206.00 | 173,605.00 | 170,218.00 | 180,564.00 | 187,161.00 | 196,829.00 | 179,380.00 | 231,039.00 | |
| Property, Plant, Equipment (Net) | 4,086.00 | 4,247.00 | 3,889.00 | 6,510.00 | 6,442.00 | 6,430.00 | 7,009.00 | 7,092.00 | 7,641.00 | 8,249.00 | 8,350.00 | 8,798.00 | 9,172.00 | 9,411.00 | 1,339.00 | |
|
Intangible Assets
|
1,718.00 | 1,633.00 | 1,581.00 | 1,518.00 | 1,380.00 | 1,220.00 | 1,171.00 | 1,303.00 | 1,106.00 | 1,161.00 | 1,240.00 | 1,223.00 | 1,286.00 | 1,296.00 | 1,028.00 | |
| Goodwill | 3,477.00 | 3,453.00 | 3,511.00 | 3,376.00 | 3,292.00 | 3,063.00 | 2,790.00 | 2,817.00 | 2,584.00 | 2,904.00 | 2,941.00 | 2,782.00 | 3,092.00 | 3,240.00 | 3,184.00 | |
| Long Term Investments | 164,925.00 | 177,002.00 | 183,295.00 | 140,958.00 | 134,361.00 | 160,560.00 | 159,311.00 | 165,666.00 | 161,740.00 | 157,359.00 | 167,717.00 | 174,080.00 | 182,776.00 | 162,658.00 | 22,044.00 | |
| Other Non Current Assets | -179,231.00 | -192,294.00 | -199,823.00 | -158,581.00 | -152,464.00 | -178,874.00 | -178,140.00 | -177,206.00 | -173,605.00 | -170,218.00 | -180,564.00 | -187,161.00 | -196,829.00 | -179,380.00 | 200,701.00 | |
| Liabilities | 201,134.00 | 213,330.00 | 224,271.00 | 230,937.00 | 228,062.00 | 242,675.00 | 245,555.00 | 236,021.00 | 237,524.00 | 243,668.00 | 256,977.00 | 267,952.00 | 281,460.00 | 277,368.00 | 240,007.00 | |
|
Current
|
- - | - - | - - | 8,745.00 | 7,849.00 | 8,548.00 | 8,176.00 | 8,211.00 | 7,933.00 | 7,501.00 | 12,448.00 | 14,793.00 | 15,833.00 | 15,534.00 | 84,242.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Debt | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 135.00 | 144.00 | |
| Deferred Revenue | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 15,399.00 | - - | |
| Tax Payable | 3,134.00 | 3,253.00 | 3,388.00 | 3,931.00 | 2,795.00 | 2,729.00 | 2,018.00 | 2,429.00 | 2,439.00 | 1,929.00 | 1,913.00 | 1,823.00 | 1,845.00 | 1,569.00 | 2,657.00 | |
| Other Current Liabilities | - - | - - | - - | -8,745.00 | -7,849.00 | -8,548.00 | -8,176.00 | -8,211.00 | -7,933.00 | -7,501.00 | -12,448.00 | -14,793.00 | -15,833.00 | -15,534.00 | 84,098.00 | |
|
Non Current
|
201,134.00 | 213,330.00 | 224,271.00 | 15,040.00 | 13,322.00 | 14,914.00 | 15,153.00 | 7,168.00 | 5,125.00 | 6,023.00 | 6,975.00 | 9,036.00 | 8,097.00 | 15,534.00 | 155,765.00 | |
| Long Term Debt | 5,066.00 | 5,137.00 | 4,946.00 | 6,256.00 | 5,134.00 | 5,138.00 | 5,158.00 | 4,938.00 | 3,669.00 | 4,655.00 | 5,067.00 | 6,743.00 | 6,797.00 | 6,451.00 | 4,569.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 374.00 | 402.00 | 433.00 | 356.00 | 437.00 | |
| Deferred Non Current Tax Liabilities | - - | - - | - - | 8,784.00 | 8,188.00 | 9,776.00 | 9,995.00 | 2,230.00 | 1,456.00 | 1,368.00 | 1,908.00 | 2,293.00 | 1,300.00 | 136.00 | 2,241.00 | |
| Other Non Current Liabilities | -8,272.00 | -8,595.00 | -8,468.00 | -15,040.00 | -13,322.00 | -14,914.00 | -15,153.00 | -7,168.00 | -5,125.00 | -6,023.00 | -6,975.00 | -9,036.00 | -8,097.00 | 8,947.00 | 22,478.00 | |
| Equity | 22,278.00 | 23,028.00 | 23,309.00 | 27,423.00 | 26,226.00 | 30,304.00 | 30,965.00 | 31,784.00 | 28,198.00 | 26,500.00 | 30,576.00 | 29,994.00 | 30,945.00 | 21,202.00 | 29,772.00 | |
| Stockholders' Equity | 22,049.00 | 22,783.00 | 23,062.00 | 27,181.00 | 25,983.00 | 30,033.00 | 30,667.00 | 31,515.00 | 28,012.00 | 26,369.00 | 30,459.00 | 29,894.00 | 30,829.00 | 21,063.00 | 29,650.00 | |
| Retained Earnings | 13,188.00 | 10,735.00 | 12,290.00 | 14,141.00 | 16,188.00 | 16,158.00 | 17,217.00 | 17,470.00 | 15,411.00 | 15,511.00 | 15,528.00 | 14,779.00 | 16,755.00 | 18,846.00 | 18,216.00 | |
| Common Stock | 7,388.00 | 7,388.00 | 7,388.00 | 7,390.00 | 7,426.00 | 7,417.00 | 7,418.00 | 7,417.00 | 7,418.00 | 7,418.00 | 7,421.00 | 7,432.00 | 7,432.00 | 7,422.00 | 7,424.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 2,564.00 | 2,430.00 | 712.00 | 3,195.00 | 3,313.00 | 3,153.00 | 3,107.00 | 2,580.00 | 375.00 | 2,310.00 | 2,724.00 | 1,211.00 | 2,933.00 | 3,432.00 | 4,606.00 | |
| Dividends | -1,076.00 | -1,076.00 | -1,119.00 | -1,113.00 | -1,258.00 | -1,257.00 | -1,295.00 | -1,330.00 | -1,338.00 | -1,287.00 | -1,336.00 | -1,388.00 | -1,378.00 | -1,549.00 | -1,583.00 | |
| Minority Interest | 229.00 | 245.00 | 247.00 | 242.00 | 243.00 | 271.00 | 298.00 | 269.00 | 186.00 | 131.00 | 117.00 | 100.00 | 116.00 | 139.00 | 122.00 | |
| Other Stockholders' Equity | 1,473.00 | 4,660.00 | 3,384.00 | 8,446.00 | 5,319.00 | 9,550.00 | 9,190.00 | 9,796.00 | 8,459.00 | 6,608.00 | -6,845.00 | -6,844.00 | -6,845.00 | -6,845.00 | - - | |
| Loss Other Compr. Income | - - | - - | - - | -2,796.00 | -2,950.00 | -3,092.00 | -3,158.00 | -3,168.00 | -3,276.00 | -3,168.00 | 14,355.00 | 14,527.00 | 13,487.00 | 1,640.00 | 4,010.00 |