Microchip Technology Incorporated
Microchip Technology Incorporated develops, manufactures, and sells smart, connected, and secure embedded control solutions in the Americas, Europe, and Asia. The company offers general purpose 8-bit, 16-bit, and 32-bit microcontrollers; 32-bit embedded …
Semiconductors
US, Chandler [HQ]
MCHP/Financial Reporting
Income Statements
15 Sheets · Starting from 2024In Million USD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947.00 | 1,487.00 | 1,383.00 | 1,581.00 | 1,931.00 | 2,147.00 | 2,173.00 | 3,407.00 | 3,980.00 | 5,349.00 | 5,274.00 | 5,438.00 | 6,820.00 | 8,438.00 | 7,634.00 | |
|
EPS
|
0.59 | 1.12 | 0.88 | 0.33 | 1.00 | 0.92 | 0.80 | 0.38 | 0.52 | 0.71 | 1.19 | 0.67 | 2.33 | 4.07 | 3.52 | |
| Diluted in mil. | 0.58 | 1.08 | 0.83 | 0.31 | 0.91 | 0.83 | 0.75 | 0.36 | 0.51 | 0.71 | 1.11 | 0.65 | 2.27 | 4.02 | 3.48 | |
|
Profit
|
534.00 | 874.00 | 792.00 | 838.00 | 1,128.00 | 1,229.00 | 1,205.00 | 1,757.00 | 2,420.00 | 2,931.00 | 3,242.00 | 3,378.00 | 4,449.00 | 5,697.00 | 4,318.00 | |
| Gross Margin | 56.37 | 58.80 | 57.29 | 53.01 | 58.45 | 57.27 | 55.47 | 51.56 | 60.81 | 54.80 | 61.47 | 62.13 | 65.23 | 67.52 | 56.57 | |
| Pre Tax | 237.00 | 460.00 | 379.00 | 152.00 | 432.00 | 345.00 | 281.00 | 89.00 | 737.00 | 204.00 | 150.00 | 339.00 | 1,482.00 | 2,909.00 | 2,365.00 | |
| Profit Margin | 25.09 | 30.98 | 27.45 | 9.62 | 22.39 | 16.11 | 12.94 | 2.63 | 18.52 | 3.82 | 2.85 | 6.24 | 21.73 | 34.48 | 30.99 | |
| ETR | 8.75 | 6.84 | 11.32 | 16.29 | 8.57 | -5.61 | -15.16 | -90.00 | 65.36 | -74.03 | -279.39 | -2.92 | 13.29 | 23.10 | 19.40 | |
| Net | 217.00 | 418.00 | 336.00 | 127.00 | 395.00 | 369.00 | 324.00 | 164.00 | 255.00 | 355.00 | 570.00 | 349.00 | 1,285.00 | 2,237.00 | 1,906.00 | |
| Profit Margin | 22.90 | 28.17 | 24.34 | 8.05 | 20.47 | 17.19 | 14.91 | 4.83 | 6.42 | 6.65 | 10.82 | 6.42 | 18.85 | 26.52 | 24.98 | |
| EBITDA | 254.00 | 491.00 | 414.00 | 354.00 | 559.00 | 608.00 | 535.00 | 810.00 | 1,456.00 | 1,455.00 | 1,734.00 | 1,933.00 | 2,771.00 | 3,777.00 | 3,438.00 | |
| EBITDA Margin | 26.86 | 33.05 | 29.99 | 22.41 | 28.97 | 28.32 | 24.62 | 23.79 | 36.60 | 27.21 | 32.88 | 35.56 | 40.63 | 44.77 | 45.04 | |
| Operating Income | 244.00 | 474.00 | 396.00 | 178.00 | 458.00 | 425.00 | 352.00 | 275.00 | 936.00 | 714.00 | 647.00 | 998.00 | 1,849.00 | 3,116.00 | 2,558.00 | |
| Operating Margin | 25.85 | 31.88 | 28.67 | 11.29 | 23.76 | 19.82 | 16.21 | 8.09 | 23.52 | 13.35 | 12.27 | 18.35 | 27.12 | 36.93 | 33.52 | |
| Interest Income | 15.00 | 16.00 | 17.00 | 15.00 | 16.00 | 19.00 | 24.00 | 3.00 | 22.00 | 8.00 | 2.00 | 1.00 | - - | 2.00 | 7.00 | |
| Loss | -701.00 | -1,011.00 | -985.00 | -1,370.00 | -1,469.00 | -1,718.00 | -1,817.00 | -3,033.00 | -3,027.00 | -4,601.00 | -4,580.00 | -4,438.00 | -4,941.00 | -5,326.00 | -5,075.00 | |
| Cost of Revenue | -413.00 | -612.00 | -590.00 | -743.00 | -802.00 | -917.00 | -967.00 | -1,650.00 | -1,560.00 | -2,418.00 | -2,032.00 | -2,059.00 | -2,371.00 | -2,740.00 | -3,315.00 | |
|
Operating Expenses
|
-288.00 | -398.00 | -395.00 | -627.00 | -666.00 | -801.00 | -849.00 | -1,382.00 | -1,466.00 | -2,183.00 | -2,548.00 | -2,379.00 | -2,570.00 | -2,585.00 | -1,760.00 | |
| R&D | -120.00 | -170.00 | -182.00 | -254.00 | -305.00 | -349.00 | -372.00 | -545.00 | -529.00 | -826.00 | -877.00 | -836.00 | -989.00 | -1,118.00 | -1,097.00 | |
| G&A | -167.00 | - - | -212.00 | -261.00 | -267.00 | -274.00 | -301.00 | -499.00 | -452.00 | -682.00 | - - | - - | - - | - - | - - | |
| SG&A | -167.00 | -227.00 | -212.00 | -261.00 | -267.00 | -274.00 | -301.00 | -499.00 | -452.00 | -682.00 | -676.00 | -610.00 | -718.00 | -797.00 | -662.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -90.00 | -106.00 | -99.00 | -204.00 | -189.00 | -278.00 | -283.00 | -469.00 | -615.00 | -876.00 | -1,215.00 | -1,153.00 | -1,143.00 | -998.00 | -879.00 | |
| Interest Expenses | -31.00 | -31.00 | -34.00 | -40.00 | -48.00 | -62.00 | -104.00 | -146.00 | -199.00 | -502.00 | -497.00 | -339.00 | -245.00 | -198.00 | -191.00 | |
| Other Expenses | -8.00 | -15.00 | -17.00 | -58.00 | -29.00 | -82.00 | -75.00 | -284.00 | -216.00 | -543.00 | -496.00 | -658.00 | -367.00 | -206.00 | -192.00 | |
|
WA Shares Outstanding
|
367.00 | 374.00 | 382.00 | 389.00 | 396.00 | 401.00 | 406.00 | 434.00 | 495.00 | 499.00 | 477.00 | 519.00 | 552.00 | 550.00 | 542.00 | |
| Diluted | 374.00 | 389.00 | 407.00 | 411.00 | 435.00 | 447.00 | 434.00 | 469.00 | 497.00 | 499.00 | 512.00 | 541.00 | 565.00 | 557.00 | 548.00 |