Life Storage, Inc.
Life Storage, Inc. is a self-administered and self-managed equity REIT that is in the business of acquiring and managing self-storage facilities. Located in Buffalo, New York, the Company operates more than 900 storage facilities in 30 states and in the …
REIT - Industrial
US, Williamsville [HQ]
Balance Sheet
14 Sheets · Starting from 2022In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 1,185.00 | 1,185.00 | 1,344.00 | 1,484.00 | 1,561.00 | 1,854.00 | 2,122.00 | 3,857.00 | 3,876.00 | 3,892.00 | 4,232.00 | 4,727.00 | 6,556.00 | 7,387.00 | |
|
Current
|
17.00 | 8.00 | 14.00 | 16.00 | 21.00 | 21.00 | 20.00 | 37.00 | 24.00 | 29.00 | 38.00 | 79.00 | 199.00 | 60.00 | |
| Cash And Equivalents | 10.00 | 5.00 | 7.00 | 7.00 | 9.00 | 8.00 | 7.00 | 23.00 | 9.00 | 13.00 | 17.00 | 54.00 | 171.00 | 24.00 | |
| Assets | 1,185.00 | 1,185.00 | 1,344.00 | 1,484.00 | 1,561.00 | 1,854.00 | 2,122.00 | 3,857.00 | 3,876.00 | 3,892.00 | 4,232.00 | 4,727.00 | 6,556.00 | 7,387.00 | |
| Accounts Receivables (AR) | - - | - - | - - | - - | -1.00 | - - | -1.00 | 4.00 | -1.00 | - - | -4.00 | -2.00 | -2.00 | -6.00 | |
| Inventory | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 4.00 | - - | - - | - - | - - | - - | - - | - - | - - | 7.00 | - - | - - | - - | 10.00 | |
|
Non Current
|
1,167.00 | 1,177.00 | 1,329.00 | 1,467.00 | 1,540.00 | 1,833.00 | 2,101.00 | 3,820.00 | 3,852.00 | 3,862.00 | 4,194.00 | 4,648.00 | 6,356.00 | 7,327.00 | |
| Property, Plant, Equipment (Net) | 1,142.00 | 1,148.00 | 1,290.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Intangible Assets
|
- - | - - | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 41.00 | 16.00 | 17.00 | 19.00 | 21.00 | 30.00 | 20.00 | |
| Goodwill | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Long Term Investments | 19.00 | 19.00 | 31.00 | 34.00 | 30.00 | 57.00 | 62.00 | 67.00 | 133.00 | 145.00 | 154.00 | 143.00 | 213.00 | 275.00 | |
| Other Non Current Assets | 5.00 | 9.00 | 4.00 | 1,430.00 | 1,508.00 | 1,773.00 | 2,038.00 | 3,712.00 | 3,702.00 | 3,699.00 | 4,019.00 | 4,483.00 | 6,113.00 | 7,031.00 | |
| Liabilities | 535.00 | 540.00 | 674.00 | 743.00 | 678.00 | 865.00 | 902.00 | 1,751.00 | 1,829.00 | 1,810.00 | 2,073.00 | 2,323.00 | 2,943.00 | 3,564.00 | |
|
Current
|
427.00 | 23.00 | 38.00 | 148.00 | 93.00 | 99.00 | 135.00 | 337.00 | 207.00 | 187.00 | 180.00 | 130.00 | 159.00 | 776.00 | |
| Accounts Payable | -1.00 | 2.00 | 7.00 | 4.00 | 1.00 | 5.00 | 5.00 | 18.00 | 10.00 | -5.00 | 5.00 | 4.00 | 13.00 | 17.00 | |
| Short Term Debt | 400.00 | 10.00 | 46.00 | 105.00 | 49.00 | 49.00 | 79.00 | 253.00 | 105.00 | 91.00 | 65.00 | - - | - - | 595.00 | |
| Deferred Revenue | 5.00 | 4.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 9.00 | 9.00 | 9.00 | 11.00 | 17.00 | 27.00 | 33.00 | |
| Tax Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | - - | 9.00 | -13.00 | 36.00 | 37.00 | 43.00 | 48.00 | 75.00 | 92.00 | 87.00 | 103.00 | 112.00 | 131.00 | 148.00 | |
|
Non Current
|
107.00 | 516.00 | 636.00 | 594.00 | 584.00 | 765.00 | 767.00 | 1,413.00 | 1,621.00 | 1,623.00 | 1,893.00 | 2,193.00 | 2,784.00 | 2,787.00 | |
| Long Term Debt | 81.00 | 488.00 | 625.00 | 579.00 | 577.00 | 752.00 | 751.00 | 1,400.00 | 1,621.00 | 1,623.00 | 1,893.00 | 2,193.00 | 2,784.00 | 2,787.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Non Current Tax Liabilities | - - | 10.00 | - - | -3.00 | -12.00 | -7.00 | -10.00 | -14.00 | -28.00 | -32.00 | -38.00 | - - | - - | - - | |
| Other Non Current Liabilities | 26.00 | 12.00 | 10.00 | 12.00 | 12.00 | 13.00 | 18.00 | 18.00 | 19.00 | 23.00 | 26.00 | - - | - - | - - | |
| Equity | 650.00 | 644.00 | 670.00 | 741.00 | 883.00 | 989.00 | 1,220.00 | 2,106.00 | 2,047.00 | 2,081.00 | 2,159.00 | 2,404.00 | 3,612.00 | 3,823.00 | |
| Stockholders' Equity | 636.00 | 631.00 | 655.00 | 728.00 | 870.00 | 975.00 | 1,202.00 | 2,088.00 | 2,028.00 | 2,057.00 | 2,132.00 | 2,378.00 | 3,378.00 | 3,622.00 | |
| Retained Earnings | -139.00 | -148.00 | -169.00 | -172.00 | -162.00 | -167.00 | -171.00 | -239.00 | -327.00 | -308.00 | -238.00 | -288.00 | -314.00 | -261.00 | |
| Common Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 19.00 | 40.00 | 30.00 | 55.00 | 74.00 | 88.00 | 112.00 | 85.00 | 96.00 | 206.00 | 180.00 | 67.00 | 159.00 | 259.00 | |
| Dividends | -2.00 | -49.00 | -49.00 | -53.00 | -63.00 | -90.00 | -113.00 | -156.00 | -183.00 | -185.00 | -186.00 | -202.00 | -241.00 | -350.00 | |
| Minority Interest | 13.00 | 13.00 | 14.00 | 12.00 | 12.00 | 13.00 | 18.00 | 18.00 | 19.00 | 23.00 | 26.00 | 26.00 | 233.00 | 201.00 | |
| Other Stockholders' Equity | 787.00 | 789.00 | 835.00 | 916.00 | 1,039.00 | 1,156.00 | 1,388.00 | 2,348.00 | 2,363.00 | 2,372.00 | 2,376.00 | 2,671.00 | 3,697.00 | 3,886.00 | |
| Loss Other Compr. Income | -11.00 | -10.00 | -10.00 | -15.00 | -6.00 | -13.00 | -14.00 | -21.00 | -7.00 | -6.00 | -5.00 | -5.00 | -4.00 | -3.00 |