Hubbell Incorporated
Hubbell Incorporated, together with its subsidiaries, designs, manufactures, and sells electrical and electronic products in the United States and internationally. It operates through two segments, Electrical Solution and Utility Solution. The Electrical…
Electrical Equipment & Parts
US, Shelton [HQ]
HUBB/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,355.00 | 2,541.00 | 2,871.00 | 3,044.00 | 3,183.00 | 3,359.00 | 3,390.00 | 3,505.00 | 3,668.00 | 4,481.00 | 4,591.00 | 4,186.00 | 4,194.00 | 4,947.00 | 5,372.00 | |
|
EPS
|
3.16 | 3.61 | 4.47 | 5.05 | 5.51 | 5.51 | 4.79 | 5.26 | 4.42 | 6.60 | 7.34 | 6.46 | 7.34 | 10.14 | 14.14 | |
| Diluted in mil. | 3.15 | 3.59 | 4.42 | 5.00 | 5.47 | 5.48 | 4.77 | 5.24 | 4.39 | 6.56 | 7.30 | 6.42 | 7.28 | 10.06 | 14.04 | |
|
Profit
|
725.00 | 828.00 | 923.00 | 1,012.00 | 1,070.00 | 1,109.00 | 1,091.00 | 1,100.00 | 1,151.00 | 1,300.00 | 1,352.00 | 1,209.00 | 1,151.00 | 1,471.00 | 1,888.00 | |
| Gross Margin | 30.82 | 32.61 | 32.17 | 33.25 | 33.62 | 33.01 | 32.20 | 31.40 | 31.40 | 29.02 | 29.46 | 28.89 | 27.46 | 29.74 | 35.14 | |
| Pre Tax | 261.00 | 320.00 | 389.00 | 441.00 | 473.00 | 485.00 | 418.00 | 430.00 | 443.00 | 467.00 | 520.00 | 453.00 | 459.00 | 657.00 | 983.00 | |
| Profit Margin | 11.11 | 12.61 | 13.57 | 14.51 | 14.88 | 14.45 | 12.35 | 12.28 | 12.08 | 10.42 | 11.34 | 10.83 | 10.95 | 13.28 | 18.30 | |
| ETR | 30.70 | 31.71 | 30.68 | 31.62 | 30.39 | 32.61 | 32.61 | 30.81 | 43.60 | 21.61 | 21.73 | 21.50 | 19.20 | 21.34 | 22.10 | |
| Net | 180.00 | 217.00 | 267.00 | 299.00 | 326.00 | 325.00 | 277.00 | 293.00 | 243.00 | 360.00 | 400.00 | 351.00 | 399.00 | 545.00 | 759.00 | |
| Profit Margin | 7.65 | 8.55 | 9.33 | 9.84 | 10.25 | 9.68 | 8.18 | 8.36 | 6.63 | 8.04 | 8.73 | 8.39 | 9.53 | 11.03 | 14.14 | |
| EBITDA | 365.00 | 440.00 | 496.00 | 537.00 | 573.00 | 594.00 | 534.00 | 565.00 | 597.00 | 687.00 | 717.00 | 671.00 | 686.00 | 855.00 | 1,038.00 | |
| EBITDA Margin | 15.51 | 17.33 | 17.29 | 17.66 | 18.03 | 17.71 | 15.76 | 16.14 | 16.27 | 15.34 | 15.63 | 16.04 | 16.38 | 17.28 | 19.33 | |
| Operating Income | 294.00 | 367.00 | 423.00 | 471.00 | 507.00 | 517.00 | 474.00 | 477.00 | 503.00 | 556.00 | 596.00 | 533.00 | 532.00 | 709.00 | 1,038.00 | |
| Operating Margin | 12.51 | 14.47 | 14.76 | 15.50 | 15.94 | 15.40 | 14.00 | 13.63 | 13.73 | 12.43 | 12.99 | 12.73 | 12.69 | 14.33 | 19.33 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.00 | 60.00 | 54.00 | 49.00 | - - | |
| Loss | -2,060.00 | -2,173.00 | -2,447.00 | -2,572.00 | -2,676.00 | -2,842.00 | -2,915.00 | -3,027.00 | -3,165.00 | -3,924.00 | -3,994.00 | -3,653.00 | -3,661.00 | -4,238.00 | -4,334.00 | |
| Cost of Revenue | -1,629.00 | -1,712.00 | -1,947.00 | -2,032.00 | -2,113.00 | -2,250.00 | -2,298.00 | -2,404.00 | -2,516.00 | -3,181.00 | -3,238.00 | -2,976.00 | -3,042.00 | -3,476.00 | -3,484.00 | |
|
Operating Expenses
|
-431.00 | -460.00 | -499.00 | -540.00 | -562.00 | -591.00 | -617.00 | -622.00 | -648.00 | -743.00 | -756.00 | -676.00 | -619.00 | -762.00 | -849.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | -540.00 | -562.00 | -591.00 | -617.00 | -622.00 | -648.00 | -743.00 | -756.00 | -676.00 | -619.00 | -769.00 | -849.00 | |
| SG&A | -431.00 | -460.00 | -499.00 | -540.00 | -562.00 | -591.00 | -617.00 | -622.00 | -648.00 | -743.00 | -756.00 | -676.00 | -619.00 | -762.00 | -848.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -7.00 | -1.00 | |
| Depreciation and Amortization | -70.00 | -72.00 | -68.00 | -66.00 | -70.00 | -79.00 | -85.00 | -92.00 | -99.00 | -148.00 | -151.00 | -157.00 | -149.00 | -148.00 | -149.00 | |
| Interest Expenses | -30.00 | -31.00 | -30.00 | -29.00 | -29.00 | -30.00 | -30.00 | -42.00 | -44.00 | -72.00 | -67.00 | -60.00 | -54.00 | -49.00 | -36.00 | |
| Other Expenses | -2.00 | -16.00 | -4.00 | -1.00 | -4.00 | -1.00 | -25.00 | -4.00 | -16.00 | -17.00 | -76.00 | -79.00 | -73.00 | -52.00 | -55.00 | |
|
WA Shares Outstanding
|
57.00 | 59.00 | 59.00 | 59.00 | 59.00 | 58.00 | 57.00 | 55.00 | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 | 53.00 | 53.00 | |
| Diluted | 57.00 | 60.00 | 60.00 | 59.00 | 59.00 | 59.00 | 58.00 | 55.00 | 55.00 | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 | 54.00 |