Hensoldt AG
HENSOLDT AG, together with its subsidiaries, provides defense and security electronic sensor solutions worldwide. It offers air surveillance, airborne, ground based, security, naval and coastal, and space radars; identification friend or foe and secure d…
Aerospace & Defense
DE, Taufkirchen [HQ]
HNSDF/Financial Reporting
Income Statements
5 Sheets · Starting from 2023In Million EUR. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue | 1,114.00 | 1,206.00 | 1,474.00 | 1,708.00 | 1,847.00 | |
|
EPS
|
0.06 | -0.62 | 0.60 | 0.74 | 0.51 | |
| Diluted in mil. | 0.06 | -0.62 | 0.60 | 0.74 | 0.51 | |
|
Profit
|
254.00 | 270.00 | 329.00 | 394.00 | 416.00 | |
| Gross Margin | 22.87 | 22.44 | 22.37 | 23.07 | 22.52 | |
| Pre Tax | 35.00 | -75.00 | 84.00 | 130.00 | 91.00 | |
| Profit Margin | 3.20 | -6.23 | 5.76 | 7.61 | 4.93 | |
| ETR | 76.97 | 14.23 | 26.15 | 37.69 | 38.46 | |
| Net | 5.00 | -65.00 | 63.00 | 78.00 | 54.00 | |
| Profit Margin | 0.53 | -5.40 | 4.27 | 4.57 | 2.92 | |
| EBITDA | 248.00 | 183.00 | 242.00 | 277.00 | 269.00 | |
| EBITDA Margin | 22.32 | 15.19 | 16.45 | 16.22 | 14.56 | |
| Operating Income | 119.00 | 62.00 | 116.00 | 174.00 | 157.00 | |
| Operating Margin | 10.69 | 5.18 | 7.90 | 10.19 | 8.50 | |
| Interest Income | 58.00 | 4.00 | 4.00 | 9.00 | 18.00 | |
| Loss | -1,051.00 | -1,135.00 | -1,356.00 | -1,548.00 | -1,690.00 | |
| Cost of Revenue | -859.00 | -936.00 | -1,144.00 | -1,314.00 | -1,431.00 | |
|
Operating Expenses
|
-191.00 | -199.00 | -212.00 | -234.00 | -259.00 | |
| R&D | -31.00 | -25.00 | -31.00 | -36.00 | -30.00 | |
| G&A | -76.00 | -87.00 | -83.00 | -92.00 | -118.00 | |
| SG&A | -161.00 | -177.00 | -181.00 | -199.00 | -232.00 | |
| S&M | -84.00 | -90.00 | -98.00 | -107.00 | -111.00 | |
| Depreciation and Amortization | -129.00 | -120.00 | -126.00 | -103.00 | -112.00 | |
| Interest Expenses | -83.00 | -137.00 | -41.00 | -44.00 | -82.00 | |
| Other Expenses | -83.00 | -137.00 | -31.00 | -44.00 | -66.00 | |
|
WA Shares Outstanding
|
105.00 | 105.00 | 105.00 | 105.00 | 106.00 | |
| Diluted | 105.00 | 105.00 | 105.00 | 105.00 | 106.00 |