Grab Holdings Limited
Grab Holdings Limited provides superapps that allows access to mobility, delivery, financial services, and enterprise offerings through its mobile application in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. T…
Software - Application
SG, Singapore [HQ]
GRAB/Financial Reporting
Income Statements
5 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|
| Revenue | -845.00 | 469.00 | 675.00 | 1,433.00 | 2,359.00 | |
|
EPS
|
-1.07 | -43.92 | -6.58 | -0.46 | -0.11 | |
| Diluted in mil. | -1.07 | -43.92 | -6.58 | -0.46 | -0.11 | |
|
Profit
|
-2,165.00 | -494.00 | -395.00 | 77.00 | 860.00 | |
| Gross Margin | 256.21 | -105.33 | -58.52 | 5.37 | 36.46 | |
| Pre Tax | -3,981.00 | -2,743.00 | -3,552.00 | -1,734.00 | -459.00 | |
| Profit Margin | 471.12 | -584.86 | -526.22 | -121.00 | -19.46 | |
| ETR | - - | - - | -0.08 | -0.35 | -4.14 | |
| Net | -3,988.00 | -2,745.00 | -3,555.00 | -1,740.00 | -434.00 | |
| Profit Margin | 471.95 | -585.29 | -526.67 | -121.42 | -18.40 | |
| EBITDA | -2,203.00 | -786.00 | -1,832.00 | -1,173.00 | -259.00 | |
| EBITDA Margin | 260.71 | -167.59 | -271.41 | -81.86 | -10.98 | |
| Operating Income | -3,010.00 | -1,298.00 | -1,555.00 | -1,315.00 | -404.00 | |
| Operating Margin | 356.21 | -276.76 | -230.37 | -91.77 | -17.13 | |
| Interest Income | 76.00 | 42.00 | 65.00 | 107.00 | 197.00 | |
| Loss | -2,093.00 | -1,679.00 | -2,200.00 | -2,748.00 | -2,763.00 | |
| Cost of Revenue | -1,320.00 | -963.00 | -1,070.00 | -1,356.00 | -1,499.00 | |
|
Operating Expenses
|
-773.00 | -716.00 | -1,130.00 | -1,392.00 | -1,264.00 | |
| R&D | -231.00 | -257.00 | -357.00 | -466.00 | -421.00 | |
| G&A | -304.00 | -326.00 | -545.00 | -647.00 | -550.00 | |
| SG&A | -542.00 | -477.00 | -785.00 | -926.00 | -843.00 | |
| S&M | -238.00 | -151.00 | -240.00 | -279.00 | -293.00 | |
| Depreciation and Amortization | - - | - - | -345.00 | -150.00 | -145.00 | |
| Interest Expenses | -1,053.00 | -1,433.00 | -1,701.00 | -353.00 | -99.00 | |
| Other Expenses | -971.00 | -1,445.00 | -1,997.00 | -419.00 | -55.00 | |
|
WA Shares Outstanding
|
3,741.00 | 62.00 | 539.00 | 3,814.00 | 3,894.00 | |
| Diluted | 3,741.00 | 62.00 | 539.00 | 3,814.00 | 3,894.00 |