Fidelity National Financial, Inc.
Fidelity National Financial, Inc., together with its subsidiaries, provides various insurance products in the United States. The company operates through Title, F&G, and Corporate and Other segments. It offers title insurance, escrow, and other title rel…
Insurance - Specialty
US, Jacksonville [HQ]
FNF/Financial Reporting
Income Statements
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,828.00 | 5,740.00 | 4,839.00 | 7,201.00 | 8,565.00 | 8,024.00 | 9,132.00 | 9,554.00 | 7,663.00 | 7,594.00 | 8,469.00 | 10,778.00 | 15,643.00 | 11,556.00 | 11,788.00 | |
|
EPS
|
0.99 | 1.64 | 1.69 | 2.74 | 1.75 | 2.09 | 1.51 | 1.92 | 2.44 | 2.30 | 3.89 | 5.02 | 8.50 | 4.71 | 1.91 | |
| Diluted in mil. | 0.97 | 1.61 | 1.66 | 2.68 | 1.71 | 2.09 | 1.51 | 1.92 | 2.38 | 2.26 | 3.83 | 4.99 | 8.44 | 4.67 | 1.91 | |
|
Profit
|
4,484.00 | 4,470.00 | 3,756.00 | 6,852.00 | 7,618.00 | 8,004.00 | 9,131.00 | 9,548.00 | 5,882.00 | 5,793.00 | 6,788.00 | 9,019.00 | 13,714.00 | 9,835.00 | 10,267.00 | |
| Gross Margin | 76.95 | 77.88 | 77.62 | 95.15 | 88.94 | 99.75 | 99.99 | 99.94 | 76.76 | 76.28 | 80.15 | 83.68 | 87.67 | 85.11 | 87.10 | |
| Pre Tax | 344.00 | 562.00 | 414.00 | 843.00 | 651.00 | 392.00 | 867.00 | 1,072.00 | 864.00 | 750.00 | 1,369.00 | 1,784.00 | 3,083.00 | 1,535.00 | 693.00 | |
| Profit Margin | 5.92 | 9.80 | 8.57 | 11.71 | 7.60 | 4.89 | 9.49 | 11.22 | 11.27 | 9.88 | 16.16 | 16.55 | 19.71 | 13.28 | 5.88 | |
| ETR | 30.97 | 33.00 | 32.40 | 29.25 | 31.49 | 79.59 | 33.45 | 34.70 | 27.20 | 16.00 | 22.50 | 18.05 | 23.13 | 25.93 | 27.71 | |
| Net | 222.00 | 370.00 | 369.00 | 606.00 | 402.00 | 583.00 | 527.00 | 650.00 | 771.00 | 628.00 | 1,062.00 | 1,427.00 | 2,797.00 | 1,294.00 | 517.00 | |
| Profit Margin | 3.81 | 6.45 | 7.63 | 8.42 | 4.69 | 7.27 | 5.77 | 6.80 | 10.06 | 8.27 | 12.54 | 13.24 | 17.88 | 11.20 | 4.39 | |
| EBITDA | 493.00 | 692.00 | 637.00 | 1,059.00 | 909.00 | 1,498.00 | 1,358.00 | 1,589.00 | 1,443.00 | 973.00 | 1,548.00 | 2,045.00 | 3,780.00 | 2,145.00 | 609.00 | |
| EBITDA Margin | 8.47 | 12.06 | 13.17 | 14.71 | 10.61 | 18.67 | 14.87 | 16.63 | 18.83 | 12.81 | 18.28 | 18.97 | 24.16 | 18.56 | 5.17 | |
| Operating Income | 226.00 | 375.00 | 290.00 | 606.00 | 420.00 | 1,095.00 | 948.00 | 1,158.00 | 639.00 | 791.00 | 1,370.00 | 1,749.00 | 3,135.00 | 1,649.00 | 16.00 | |
| Operating Margin | 3.88 | 6.54 | 5.99 | 8.42 | 4.90 | 13.65 | 10.38 | 12.12 | 8.34 | 10.42 | 16.18 | 16.23 | 20.04 | 14.27 | 0.14 | |
| Interest Income | 154.00 | 144.00 | 142.00 | 143.00 | 129.00 | 126.00 | 123.00 | 129.00 | 131.00 | 177.00 | 225.00 | 900.00 | 1,961.00 | 1,891.00 | 2,376.00 | |
| Loss | -5,483.00 | -5,177.00 | -4,424.00 | -6,358.00 | -7,914.00 | -7,632.00 | -8,265.00 | -8,482.00 | -6,799.00 | -6,844.00 | -7,100.00 | -8,994.00 | -12,560.00 | -10,021.00 | -10,885.00 | |
| Cost of Revenue | -1,343.00 | -1,269.00 | -1,083.00 | -349.00 | -947.00 | -20.00 | -1.00 | -6.00 | -1,781.00 | -1,801.00 | -1,681.00 | -1,759.00 | -1,929.00 | -1,721.00 | -1,521.00 | |
|
Operating Expenses
|
-4,258.00 | -4,095.00 | -3,466.00 | -6,245.00 | -7,198.00 | -6,909.00 | -8,183.00 | -8,390.00 | -5,243.00 | -6,803.00 | -7,099.00 | -9,029.00 | -12,508.00 | -8,683.00 | -7,030.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -2,042.00 | -2,013.00 | -1,578.00 | -1,872.00 | -2,134.00 | -2,540.00 | -2,671.00 | -2,832.00 | -2,460.00 | -2,538.00 | -2,696.00 | -2,951.00 | -3,528.00 | -3,192.00 | -2,908.00 | |
| SG&A | -3,994.00 | -3,771.00 | -2,988.00 | -1,872.00 | -2,134.00 | -2,540.00 | -2,671.00 | -2,832.00 | -2,460.00 | -2,538.00 | -2,696.00 | -2,951.00 | -3,528.00 | -3,192.00 | -2,908.00 | |
| S&M | -1,951.00 | -1,758.00 | -1,410.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | -127.00 | -90.00 | -76.00 | -131.00 | -209.00 | -476.00 | -410.00 | -431.00 | -389.00 | -182.00 | -178.00 | -296.00 | -645.00 | -496.00 | -593.00 | |
| Interest Expenses | -36.00 | -46.00 | -57.00 | -74.00 | -93.00 | -127.00 | -131.00 | -136.00 | -48.00 | -43.00 | -47.00 | -90.00 | -114.00 | -115.00 | -174.00 | |
| Other Expenses | -366.00 | -1,717.00 | -1,429.00 | -1,326.00 | -2,535.00 | -1,436.00 | -1,412.00 | -1,158.00 | -225.00 | -41.00 | -1.00 | -35.00 | -52.00 | -114.00 | -693.00 | |
|
WA Shares Outstanding
|
224.00 | 226.00 | 219.00 | 221.00 | 230.00 | 278.00 | 347.00 | 338.00 | 271.00 | 273.00 | 273.00 | 284.00 | 285.00 | 275.00 | 270.00 | |
| Diluted | 228.00 | 229.00 | 222.00 | 226.00 | 235.00 | 278.00 | 347.00 | 338.00 | 278.00 | 278.00 | 277.00 | 286.00 | 287.00 | 277.00 | 271.00 |