Discover Financial Services
Discover Financial Services, through its subsidiaries, provides digital banking products and services, and payment services in the United States. It operates in two segments, Digital Banking and Payment Services. The Digital Banking segment offers Discov…
Financial - Credit Services
US, Riverwoods [HQ]
Ratios
16 Sheets · Starting from NoneMargins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||||||
| Gross Margin | 98.15 | 100.00 | 100.01 | 99.52 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - - | |
| Profit Margin | 18.60 | 11.49 | 31.52 | 30.57 | 30.03 | 27.40 | 26.28 | 26.30 | 21.21 | 25.60 | 25.81 | 10.29 | 44.86 | 32.80 | 14.27 | - - | |
| Operating Margin | 49.15 | 42.83 | 70.71 | 66.11 | 61.89 | 56.95 | 55.78 | 55.54 | 52.39 | 53.56 | 33.47 | 12.94 | 58.44 | 57.04 | 83.05 | - - | |
|
EPS Growth
|
25.79 | -48.54 | 230.08 | 11.08 | 10.20 | -1.21 | 4.68 | 12.26 | -5.89 | 46.78 | 14.05 | -60.40 | 395.56 | -13.29 | -27.21 | - - | |
| EPS USD | 239.00 | 123.00 | 406.00 | 451.00 | 497.00 | 491.00 | 514.00 | 577.00 | 543.00 | 797.00 | 909.00 | 360.00 | 1,784.00 | 1,547.00 | 1,126.00 | - - | |
| Return on Assets (ROA) | 2.77 | 1.26 | 3.24 | 3.20 | 3.11 | 2.79 | 2.64 | 2.59 | 2.10 | 2.50 | 2.59 | 1.01 | 4.92 | 3.32 | 1.94 | - - | |
| Return on Equity (ROE) | 15.13 | 11.84 | 27.02 | 23.81 | 22.85 | 20.86 | 20.37 | 21.13 | 19.27 | 24.64 | 24.93 | 10.48 | 40.44 | 29.98 | 19.83 | - - | |
| Return on Invested Capital (ROIC) | 18.68 | 7.11 | 11.90 | 11.28 | 10.10 | 8.96 | 8.61 | 7.90 | 7.24 | 9.75 | 6.91 | 3.14 | 16.20 | 15.11 | 36.37 | - - | |
| Solvency | |||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 5.28 | 29.13 | 26.73 | 24.87 | 26.16 | 27.39 | 28.44 | 33.09 | 31.57 | 30.80 | 27.15 | 22.55 | 18.35 | 18.18 | 14.07 | - - | |
| Debt/Equity | 28.78 | 274.22 | 223.09 | 185.12 | 192.01 | 204.51 | 219.28 | 269.74 | 290.10 | 303.14 | 260.97 | 233.90 | 150.86 | 163.97 | 143.86 | - - | |
| Debt/EBITDA | -296.24 | 416.92 | 159.39 | 166.08 | 163.85 | 217.78 | 227.29 | 216.04 | 203.85 | 141.19 | 190.64 | -232.40 | 26.22 | -12.21 | 5,741.67 | - - | |
|
Debt/Capitalization
|
22.35 | 73.28 | 69.05 | 64.93 | 65.75 | 67.16 | 68.68 | 72.95 | 74.37 | 75.19 | 72.30 | 70.05 | 60.14 | 62.12 | 58.99 | - - | |
| Long-Term Debt/Capitalization | 22.35 | 73.28 | 68.99 | 64.57 | 65.60 | 67.05 | 68.68 | 69.20 | 70.73 | 70.98 | 68.43 | 66.12 | 58.60 | 57.95 | 56.35 | - - | |
| Interest Debt per Share USD | 8.08 | 35.46 | 36.66 | 37.97 | 45.15 | 51.74 | 59.47 | 78.87 | 88.89 | 104.30 | 104.62 | 89.00 | 71.20 | 93.10 | 87.37 | - - | |
| Debt Growth | 39.92 | 629.20 | 3.57 | -1.88 | 14.57 | 9.91 | 9.12 | 2.91 | 3.47 | 3.43 | -5.61 | -17.35 | -4.77 | -0.59 | 6.08 | - - | |
| Liquidity | |||||||||||||||||
| Current Ratio | 0.04 | 26.29 | 9.28 | 11.08 | 52,304.29 | 13.70 | 19.34 | 17.82 | 19.52 | 18.65 | 29.32 | 41.32 | 1,693.28 | 44.70 | 56.41 | - - | |
| Quick Ratio | 45.70 | 139.28 | 159.01 | 163.01 | 55,056.43 | 153.20 | 165.84 | 149.42 | 142.72 | 140.73 | 176.46 | 41.32 | 1,693.28 | 539.77 | 222.51 | - - | |
| Cash Ratio | 37.04 | 13.92 | 24.48 | 19.89 | 8,376.43 | 21.50 | 25.07 | 22.70 | 21.95 | 23.83 | 27.93 | 36.24 | 1,458.88 | 89.31 | 188.71 | - - | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | 2,500 | - - | - - | - - | - - | - - | - - | - - | 400 | - - | 100 | - - | |
| Turnover | |||||||||||||||||
| Inventory Turnover | - - | - - | - - | -0.06 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Receivables Turnover | 405.50 | 14.62 | 12.82 | 12.97 | 12.83 | 12.43 | 12.39 | 12.12 | 12.13 | 12.24 | 12.39 | 1,174.58 | 1,322.43 | 12.73 | - - | - - | |
| Payables Turnover | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Asset Turnover
|
14.91 | 10.95 | 10.27 | 10.46 | 10.37 | 10.20 | 10.05 | 9.86 | 9.89 | 9.78 | 10.05 | 9.82 | 10.96 | 10.13 | 13.59 | - - | |
| Fixed Turnover | 1,391.23 | 1,464.59 | 1,462.73 | 1,429.37 | 1,257.49 | 1,265.22 | 1,261.04 | 1,239.65 | 1,199.64 | 1,144.12 | 1,084.11 | 1,079.65 | 1,229.60 | 1,329.71 | 1,888.73 | - - | |
| Coverage | |||||||||||||||||
| Interest Coverage | 204.57 | 180.16 | 336.42 | 386.91 | 444.15 | 425.75 | 385.99 | 361.52 | 314.62 | 268.16 | 151.58 | 76.94 | 622.93 | 407.88 | 1,989.88 | - - | |
| Asset Coverage | 400 | 100 | 100 | 100 | 300 | 100 | 100 | 100 | 100 | 100 | 200 | 200 | 500 | 500 | 600 | - - | |
| Cash Flow Coverage (CFGR) | 148.18 | 21.87 | 19.63 | 16.64 | 16.95 | 16.80 | 15.59 | 14.49 | 16.48 | 15.39 | 20.02 | 24.34 | 29.76 | 29.85 | 40.14 | - - | |
| EBITDA Coverage | 200 | 100 | 300 | 400 | 400 | 400 | 400 | 300 | 300 | 200 | 100 | 100 | 600 | 400 | - - | - - | |
| Dividend Coverage | -1,200 | - - | -2,000 | -1,100 | -600 | -400 | -400 | -400 | -300 | -400 | -500 | -100 | -800 | -600 | -300 | - - | |
| Time Interest Earned (TIE) | 100 | - - | 100 | 100 | 500 | 100 | 100 | 100 | 100 | 100 | 500 | 500 | -200 | 600 | 600 | - - | |
| Market Prospects | |||||||||||||||||
| Dividend Yield | 1.30 | 8.50 | 0.85 | 1.05 | 1.47 | 1.54 | 2.20 | 1.76 | 1.83 | 2.72 | 2.11 | 2.07 | 1.83 | 2.59 | 2.63 | - - | |
| Earnings Yield | 16.36 | 7.69 | 17.25 | 11.82 | 9.10 | 7.68 | 9.80 | 8.20 | 7.30 | 13.52 | 10.89 | 4.11 | 15.64 | 16.14 | 10.30 | - - | |
|
Price/Earnings (P/E)
|
611.22 | 1,300.27 | 579.72 | 846.10 | 1,098.61 | 1,302.47 | 1,020.11 | 1,220.08 | 1,370.56 | 739.94 | 917.90 | 2,435.82 | 639.40 | 619.55 | 971.07 | - - | |
| Price/Earnings Growth (PEG) | 23.70 | -26.79 | 2.52 | 76.34 | 107.71 | -1,078.88 | 217.77 | 99.54 | -232.59 | 15.82 | 65.32 | -40.33 | 1.62 | -46.64 | -35.68 | - - | |
|
Price/Book (P/B)
|
92.47 | 154.01 | 156.64 | 201.48 | 251.05 | 271.75 | 207.82 | 257.85 | 264.12 | 182.29 | 228.88 | 255.35 | 258.56 | 185.74 | 192.54 | - - | |
| Price/Tangible Book (P/TB) | 92.47 | 154.01 | 156.64 | 201.48 | 251.05 | 271.75 | 207.82 | 257.85 | 264.12 | 182.29 | 228.88 | 255.35 | 258.56 | 185.74 | 192.54 | - - | |
| Price/Sales (P/S) | 113.69 | 149.35 | 182.74 | 258.67 | 329.96 | 356.92 | 268.13 | 320.88 | 290.67 | 189.46 | 236.87 | 250.66 | 286.82 | 203.19 | 138.55 | - - | |
|
Price/Cash Flow (P/CF)
|
216.80 | 256.79 | 357.67 | 654.12 | 771.56 | 790.81 | 607.99 | 659.81 | 552.38 | 390.85 | 438.06 | 448.56 | 575.98 | 379.54 | 333.41 | - - | |
| Price/Free CF (P/FCF) | 220.09 | 260.47 | 369.07 | 686.63 | 825.80 | 821.96 | 635.70 | 687.62 | 576.51 | 410.96 | 459.11 | 468.28 | 595.16 | 392.51 | 345.64 | - - | |
| Price/Operating CF (P/OCF) | 216.80 | 256.79 | 357.67 | 654.12 | 771.56 | 790.81 | 607.99 | 659.81 | 552.38 | 390.85 | 438.06 | 448.56 | 575.98 | 379.54 | 333.41 | - - |