Boyd Gaming Corporation
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 ga…
Gambling, Resorts & Casinos
US, Las Vegas [HQ]
Ratios
15 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 44.66 | 44.44 | 49.46 | 43.81 | 45.18 | 45.42 | 45.86 | 46.35 | 47.35 | 47.79 | 47.80 | 52.39 | 57.49 | 55.98 | 47.13 | |
| Profit Margin | 0.26 | 0.48 | -0.16 | -36.54 | -2.77 | -1.96 | 2.15 | 19.14 | 7.89 | 4.38 | 4.74 | -6.18 | 13.76 | 17.98 | 16.58 | |
| Operating Margin | 12.06 | 8.81 | 9.98 | -34.37 | 9.62 | 9.31 | 15.67 | 11.93 | 14.32 | 13.53 | 14.21 | 10.83 | 26.71 | 27.60 | 27.03 | |
|
EPS Growth
|
101.97 | 140.00 | -136.75 | -23,414.74 | 92.00 | 42.17 | 187.50 | 769.05 | -54.80 | -38.79 | 37.62 | -185.61 | 442.02 | 44.23 | 4.26 | |
| EPS USD | 5.00 | 12.00 | -4.41 | -1,037.00 | -83.00 | -48.00 | 42.00 | 365.00 | 165.00 | 101.00 | 139.00 | -119.00 | 407.00 | 587.00 | 612.00 | |
| Return on Assets (ROA) | 0.10 | 0.18 | -0.07 | -14.35 | -1.40 | -1.18 | 1.09 | 8.95 | 4.04 | 2.00 | 2.37 | -2.05 | 7.45 | 10.13 | 9.51 | |
| Return on Equity (ROE) | 0.37 | 0.87 | -0.32 | -299.17 | -17.08 | -12.11 | 9.30 | 44.75 | 17.26 | 10.04 | 12.46 | -11.98 | 30.14 | 40.20 | 35.55 | |
| Return on Invested Capital (ROIC) | 4.18 | 2.97 | 6.47 | -12.73 | 5.90 | 6.57 | 10.76 | 161.04 | 8.09 | 5.13 | 6.18 | 3.12 | 12.64 | 13.79 | 17.49 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 58.84 | 56.58 | 57.63 | 80.77 | 76.40 | 77.28 | 75.15 | 69.14 | 65.64 | 69.13 | 70.58 | 73.74 | 63.18 | 61.74 | 46.21 | |
| Debt/Equity | 226.96 | 270.66 | 282.05 | 1,683.57 | 933.32 | 790.21 | 643.66 | 345.74 | 280.33 | 347.31 | 370.99 | 430.34 | 255.56 | 244.97 | 172.83 | |
| Debt/EBITDA | 698.45 | 792.19 | 749.53 | 1,188.78 | 736.64 | 596.56 | 585.75 | 610.08 | 510.35 | 631.91 | 591.65 | 835.14 | 305.48 | 278.19 | 269.73 | |
|
Debt/Capitalization
|
69.41 | 73.02 | 73.83 | 94.39 | 90.32 | 88.77 | 86.55 | 77.57 | 73.71 | 77.64 | 78.77 | 81.14 | 71.88 | 71.01 | 63.35 | |
| Long-Term Debt/Capitalization | 69.03 | 72.86 | 73.58 | 94.08 | 90.26 | 88.68 | 86.45 | 77.40 | 73.56 | 77.54 | 78.35 | 80.75 | 71.21 | 70.29 | 62.21 | |
| Interest Debt per Share USD | 32.06 | 39.12 | 41.69 | 61.68 | 48.84 | 34.05 | 30.98 | 30.06 | 28.26 | 36.57 | 43.46 | 44.64 | 36.29 | 37.18 | 31.44 | |
| Debt Growth | -0.88 | 22.65 | 5.33 | 50.85 | -14.24 | -21.09 | -5.54 | -1.23 | -4.76 | 29.37 | 17.96 | 3.04 | -18.70 | -0.91 | -4.39 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 65.26 | 45.77 | 72.64 | 47.38 | 73.74 | 67.74 | 72.45 | 84.25 | 85.26 | 85.11 | 71.74 | 124.09 | 91.16 | 81.59 | 88.76 | |
| Quick Ratio | 44.89 | 24.66 | 50.98 | 34.38 | 53.95 | 48.77 | 52.35 | 62.13 | 64.63 | 66.01 | 55.85 | 109.39 | 78.03 | 67.52 | 75.47 | |
| Cash Ratio | 31.56 | 23.84 | 37.87 | 25.69 | 39.18 | 40.69 | 44.73 | 53.04 | 52.69 | 53.10 | 44.89 | 99.08 | 61.85 | 48.36 | 51.64 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | 100 | - - | - - | - - | 100 | 100 | 100 | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 7,971.07 | 7,420.54 | 6,749.71 | 7,506.67 | 8,047.38 | 9,725.27 | 7,701.62 | 6,310.50 | 7,020.22 | 6,660.41 | 7,855.83 | 4,585.64 | 7,130.31 | 7,059.05 | 9,552.97 | |
| Receivables Turnover | 4,165.89 | 4,024.93 | 3,776.84 | 3,831.82 | 4,338.71 | 9,485.64 | 8,247.15 | 6,655.42 | 5,275.71 | 4,367.40 | 5,500.99 | 4,074.69 | 3,765.87 | 3,185.51 | 2,643.91 | |
| Payables Turnover | 2,320.81 | 2,400.68 | 1,204.64 | 1,532.28 | 2,102.42 | 1,732.83 | 1,570.95 | 1,393.49 | 1,188.76 | 1,233.57 | 1,907.87 | 1,070.68 | 1,403.97 | 1,204.50 | 1,585.57 | |
|
Asset Turnover
|
36.79 | 37.63 | 39.71 | 39.28 | 50.41 | 60.31 | 50.55 | 46.76 | 51.23 | 45.63 | 50.02 | 33.21 | 54.14 | 56.34 | 57.31 | |
| Fixed Turnover | 51.94 | 63.28 | 65.96 | 68.62 | 82.57 | 118.16 | 98.84 | 83.83 | 94.53 | 96.71 | 92.17 | 63.06 | 102.79 | 110.26 | 112.07 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 134.84 | 111.83 | 92.99 | -294.78 | 80.82 | 88.75 | 153.45 | 122.54 | 198.60 | 174.00 | 199.01 | 102.38 | 451.31 | 648.75 | 590.01 | |
| Asset Coverage | 100 | 100 | 100 | - - | - - | - - | - - | 100 | 100 | - - | 100 | - - | 100 | 100 | 100 | |
| Cash Flow Coverage (CFGR) | 9.18 | 8.86 | 7.48 | 2.79 | 6.27 | 9.33 | 10.39 | 8.52 | 13.72 | 10.92 | 11.70 | 5.98 | 25.69 | 25.05 | 30.34 | |
| EBITDA Coverage | 200 | 200 | 100 | 100 | 100 | 100 | 200 | 200 | 300 | 200 | 300 | 200 | 500 | 800 | 700 | |
| Dividend Coverage | - - | - - | - - | - - | - - | - - | - - | - - | -1,600 | -400 | -500 | 1,700 | - - | -1,300 | -900 | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 200 | 200 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | - - | - - | - - | - - | - - | - - | - - | - - | 0.28 | 1.04 | 0.85 | 0.16 | - - | 0.81 | 1.00 | |
| Earnings Yield | 0.59 | 1.12 | -0.59 | -156.22 | -7.36 | -3.77 | 2.11 | 18.10 | 4.70 | 4.84 | 4.64 | -2.77 | 6.21 | 10.77 | 9.77 | |
|
Price/Earnings (P/E)
|
17,057.55 | 8,903.69 | -16,905.78 | -64.01 | -1,358.90 | -2,649.90 | 4,744.71 | 552.53 | 2,127.48 | 2,066.31 | 2,155.23 | -3,616.97 | 1,609.63 | 928.64 | 1,023.18 | |
| Price/Earnings Growth (PEG) | -167.28 | 63.60 | 123.63 | - - | 14.77 | 62.84 | -25.31 | 0.72 | -38.83 | -53.27 | 57.28 | 19.49 | -3.64 | 21.00 | 240.24 | |
|
Price/Book (P/B)
|
62.56 | 77.19 | 54.20 | 191.51 | 232.07 | 320.87 | 441.20 | 247.26 | 367.22 | 207.49 | 268.52 | 433.48 | 485.21 | 373.28 | 363.74 | |
| Price/Tangible Book (P/TB) | 62.56 | 77.19 | 54.20 | 191.51 | 232.07 | 320.87 | 441.20 | 247.26 | 367.22 | 207.49 | 268.52 | 433.48 | 485.21 | 373.28 | 363.74 | |
| Price/Sales (P/S) | 44.08 | 42.88 | 27.89 | 23.39 | 37.68 | 52.03 | 101.90 | 105.75 | 167.83 | 90.50 | 102.14 | 223.64 | 221.56 | 167.00 | 169.69 | |
|
Price/Cash Flow (P/CF)
|
300.13 | 322.02 | 257.01 | 408.44 | 396.78 | 435.34 | 659.45 | 839.60 | 954.71 | 547.09 | 618.85 | 1,685.65 | 738.93 | 608.28 | 693.70 | |
| Price/Free CF (P/FCF) | 866.63 | 464.58 | 391.82 | 3,532.24 | 836.62 | 810.17 | 1,073.97 | 2,013.13 | 1,739.95 | 870.84 | 995.27 | 4,273.67 | 920.66 | 839.87 | 1,173.58 | |
| Price/Operating CF (P/OCF) | 300.13 | 322.02 | 257.01 | 408.44 | 396.78 | 435.34 | 659.45 | 839.60 | 954.71 | 547.09 | 618.85 | 1,685.65 | 738.93 | 608.28 | 693.70 |