Boyd Gaming Corporation
Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 ga…
Gambling, Resorts & Casinos
US, Las Vegas [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 4,459.00 | 5,689.00 | 5,883.00 | 6,332.00 | 5,741.00 | 4,478.00 | 4,350.00 | 4,670.00 | 4,685.00 | 5,756.00 | 6,650.00 | 6,558.00 | 6,224.00 | 6,311.00 | 6,522.00 | |
|
Current
|
192.00 | 279.00 | 342.00 | 355.00 | 334.00 | 241.00 | 257.00 | 307.00 | 328.00 | 399.00 | 399.00 | 650.00 | 507.00 | 478.00 | 529.00 | |
| Cash And Equivalents | 93.00 | 145.00 | 178.00 | 192.00 | 177.00 | 145.00 | 158.00 | 193.00 | 203.00 | 249.00 | 249.00 | 519.00 | 344.00 | 283.00 | 307.00 | |
| Assets | 4,459.00 | 5,689.00 | 5,883.00 | 6,332.00 | 5,741.00 | 4,478.00 | 4,350.00 | 4,670.00 | 4,685.00 | 5,756.00 | 6,650.00 | 6,558.00 | 6,224.00 | 6,311.00 | 6,522.00 | |
| Accounts Receivables (AR) | 2.00 | -2.00 | -11.00 | 9.00 | -10.00 | 2.00 | 1.00 | - - | -9.00 | - - | - - | 1.00 | -36.00 | -16.00 | -29.00 | |
| Inventory | 11.00 | 16.00 | 17.00 | 18.00 | 19.00 | 15.00 | 15.00 | 18.00 | 18.00 | 20.00 | 22.00 | 22.00 | 20.00 | 22.00 | 20.00 | |
| Short Term Investments | - - | -48.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 48.00 | 65.00 | 84.00 | 48.00 | 42.00 | 32.00 | 37.00 | 46.00 | 37.00 | 45.00 | 46.00 | 39.00 | 41.00 | 49.00 | 58.00 | |
|
Non Current
|
4,267.00 | 5,409.00 | 5,540.00 | 5,976.00 | 5,407.00 | 4,236.00 | 4,093.00 | 4,362.00 | 4,357.00 | 5,356.00 | 6,250.00 | 5,908.00 | 5,716.00 | 5,832.00 | 5,993.00 | |
| Property, Plant, Equipment (Net) | 3,159.00 | 3,383.00 | 3,542.00 | 3,624.00 | 3,505.00 | 2,286.00 | 2,225.00 | 2,605.00 | 2,539.00 | 2,716.00 | 3,608.00 | 3,454.00 | 3,278.00 | 3,224.00 | 3,335.00 | |
|
Intangible Assets
|
422.00 | 539.00 | 574.00 | 1,119.00 | 1,070.00 | 934.00 | 890.00 | 881.00 | 842.00 | 1,466.00 | 1,466.00 | 1,382.00 | 1,368.00 | 1,427.00 | 1,392.00 | |
| Goodwill | 213.00 | 213.00 | 213.00 | 694.00 | 685.00 | 685.00 | 685.00 | 826.00 | 888.00 | 1,062.00 | 1,083.00 | 971.00 | 971.00 | 1,033.00 | 947.00 | |
| Long Term Investments | 394.00 | 53.00 | 21.00 | 21.00 | 76.00 | 222.00 | 244.00 | -83.00 | 17.00 | 15.00 | -162.00 | -131.00 | -264.00 | 13.00 | 12.00 | |
| Other Non Current Assets | 70.00 | 1,211.00 | 1,167.00 | 508.00 | 61.00 | 106.00 | -113.00 | 49.00 | 63.00 | 90.00 | 91.00 | 100.00 | 98.00 | -184.00 | 55.00 | |
| Liabilities | 3,303.00 | 4,294.00 | 4,508.00 | 5,865.00 | 5,091.00 | 4,040.00 | 3,842.00 | 3,736.00 | 3,588.00 | 4,610.00 | 5,384.00 | 5,435.00 | 4,685.00 | 4,720.00 | 4,778.00 | |
|
Current
|
295.00 | 610.00 | 472.00 | 750.00 | 453.00 | 357.00 | 355.00 | 365.00 | 385.00 | 469.00 | 556.00 | 524.00 | 557.00 | 586.00 | 596.00 | |
| Accounts Payable | - - | 35.00 | - - | -12.00 | -31.00 | 24.00 | 13.00 | -11.00 | 13.00 | 18.00 | -1.00 | -75.00 | -30.00 | - - | -10.00 | |
| Short Term Debt | 47.00 | 25.00 | 43.00 | 286.00 | 33.00 | 29.00 | 29.00 | 30.00 | 23.00 | 24.00 | 114.00 | 121.00 | 126.00 | 133.00 | 143.00 | |
| Deferred Revenue | - - | 292.00 | 224.00 | - - | - - | - - | - - | - - | 18.00 | 21.00 | 22.00 | 16.00 | 15.00 | 318.00 | 15.00 | |
| Tax Payable | - - | 6.00 | 5.00 | 8.00 | 2.00 | 3.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Liabilities | 208.00 | 243.00 | 106.00 | 372.00 | 344.00 | 242.00 | 249.00 | 251.00 | 236.00 | 312.00 | 328.00 | 289.00 | 313.00 | 4.00 | 313.00 | |
|
Non Current
|
3,008.00 | 3,683.00 | 4,036.00 | 5,114.00 | 4,637.00 | 3,683.00 | 3,487.00 | 3,371.00 | 3,203.00 | 4,140.00 | 4,828.00 | 4,910.00 | 4,128.00 | 4,134.00 | 4,182.00 | |
| Long Term Debt | 2,576.00 | 3,193.00 | 3,347.00 | 4,827.00 | 4,352.00 | 3,431.00 | 3,239.00 | 3,199.00 | 3,051.00 | 3,955.00 | 4,579.00 | 4,715.00 | 3,805.00 | 3,763.00 | 2,871.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 927.00 | 939.00 | 900.00 | 847.00 | 711.00 | |
| Deferred Non Current Tax Liabilities | 367.00 | 362.00 | 379.00 | 139.00 | 155.00 | 142.00 | 162.00 | 83.00 | 86.00 | 121.00 | 162.00 | 131.00 | 264.00 | 318.00 | 538.00 | |
| Other Non Current Liabilities | 63.00 | 83.00 | 264.00 | 103.00 | 87.00 | 81.00 | 82.00 | 84.00 | 61.00 | 3,983.00 | 82.00 | 64.00 | 57.00 | 52.00 | 61.00 | |
| Equity | 1,156.00 | 1,394.00 | 1,374.00 | 467.00 | 650.00 | 438.00 | 508.00 | 934.00 | 1,097.00 | 1,145.00 | 1,265.00 | 1,123.00 | 1,538.00 | 1,590.00 | 1,744.00 | |
| Stockholders' Equity | 1,156.00 | 1,189.00 | 1,202.00 | 303.00 | 469.00 | 438.00 | 507.00 | 934.00 | 1,097.00 | 1,145.00 | 1,265.00 | 1,123.00 | 1,538.00 | 1,590.00 | 1,744.00 | |
| Retained Earnings | 550.00 | 560.00 | 557.00 | -351.00 | -432.00 | -485.00 | -437.00 | -19.00 | 164.00 | 253.00 | 380.00 | 246.00 | 710.00 | 1,285.00 | 1,744.00 | |
| Common Stock | - - | - - | - - | - - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - - | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 4.00 | 10.00 | -3.00 | -908.00 | -80.00 | -53.00 | 47.00 | 418.00 | 189.00 | 115.00 | 157.00 | -134.00 | 463.00 | 639.00 | 620.00 | |
| Dividends | - - | - - | - - | - - | - - | - - | - - | - - | -11.00 | -24.00 | -28.00 | -7.00 | - - | -48.00 | -63.00 | |
| Minority Interest | - - | 205.00 | 171.00 | 163.00 | 180.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Stockholders' Equity | 623.00 | 635.00 | 644.00 | 655.00 | 902.00 | 922.00 | 945.00 | 953.00 | 931.00 | 892.00 | 883.00 | 876.00 | 827.00 | 305.00 | - - | |
| Loss Other Compr. Income | -18.00 | -7.00 | - - | - - | -1.00 | - - | - - | - - | - - | -1.00 | - - | - - | - - | -1.00 | -1.00 |